[CHHB] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -94.32%
YoY- 108.99%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 16,086 20,582 17,436 23,077 33,847 18,714 21,199 -16.84%
PBT -7,493 -2,871 -2,073 352 9,738 -8,295 -36,102 -65.04%
Tax 227 228 -554 -385 -1,847 493 -274 -
NP -7,266 -2,643 -2,627 -33 7,891 -7,802 -36,376 -65.92%
-
NP to SH -6,988 -2,404 -3,429 454 7,993 -7,854 -31,890 -63.75%
-
Tax Rate - - - 109.38% 18.97% - - -
Total Cost 23,352 23,225 20,063 23,110 25,956 26,516 57,575 -45.29%
-
Net Worth 763,553 771,185 769,653 777,586 777,121 769,133 776,985 -1.15%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 763,553 771,185 769,653 777,586 777,121 769,133 776,985 -1.15%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -45.17% -12.84% -15.07% -0.14% 23.31% -41.69% -171.59% -
ROE -0.92% -0.31% -0.45% 0.06% 1.03% -1.02% -4.10% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.88 7.52 6.37 8.44 12.37 6.84 7.75 -16.85%
EPS -2.55 -0.88 -1.25 0.17 2.92 -2.87 -11.66 -63.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7912 2.8191 2.8135 2.8425 2.8408 2.8116 2.8403 -1.15%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.36 6.86 5.81 7.69 11.28 6.24 7.07 -16.89%
EPS -2.33 -0.80 -1.14 0.15 2.66 -2.62 -10.63 -63.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5453 2.5707 2.5656 2.5921 2.5905 2.5639 2.59 -1.15%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.33 1.03 1.30 1.35 1.31 1.35 1.16 -
P/RPS 22.62 13.69 20.40 16.00 10.59 19.73 14.97 31.77%
P/EPS -52.07 -117.21 -103.71 813.44 44.83 -47.02 -9.95 202.33%
EY -1.92 -0.85 -0.96 0.12 2.23 -2.13 -10.05 -66.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.46 0.47 0.46 0.48 0.41 11.11%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 24/05/18 28/02/18 23/11/17 24/08/17 31/05/17 28/02/17 -
Price 1.35 1.15 1.14 1.31 1.27 1.29 1.36 -
P/RPS 22.96 15.28 17.89 15.53 10.26 18.86 17.55 19.67%
P/EPS -52.85 -130.86 -90.95 789.34 43.47 -44.93 -11.67 174.48%
EY -1.89 -0.76 -1.10 0.13 2.30 -2.23 -8.57 -63.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.41 0.46 0.45 0.46 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment