[CHHB] QoQ Quarter Result on 31-Mar-2020 [#1]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 59.07%
YoY- -820.18%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 10,843 7,924 6,501 11,246 27,954 23,937 19,686 -32.68%
PBT -22,262 -5,153 -5,216 -9,069 -19,759 -5,103 -5,115 165.38%
Tax 6,222 -6 -5 -4 -1,341 -3,435 -294 -
NP -16,040 -5,159 -5,221 -9,073 -21,100 -8,538 -5,409 105.72%
-
NP to SH -15,965 -5,368 -5,749 -8,024 -19,605 -8,932 -5,382 105.77%
-
Tax Rate - - - - - - - -
Total Cost 26,883 13,083 11,722 20,319 49,054 32,475 25,095 4.67%
-
Net Worth 787,845 804,258 809,729 815,201 820,672 841,024 850,325 -4.93%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 787,845 804,258 809,729 815,201 820,672 841,024 850,325 -4.93%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -147.93% -65.11% -80.31% -80.68% -75.48% -35.67% -27.48% -
ROE -2.03% -0.67% -0.71% -0.98% -2.39% -1.06% -0.63% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.96 2.90 2.38 4.11 10.22 8.75 7.20 -32.74%
EPS -5.84 -1.96 -2.10 -2.93 -7.17 -3.27 -1.97 105.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.94 2.96 2.98 3.00 3.0744 3.1084 -4.93%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.61 2.64 2.17 3.75 9.32 7.98 6.56 -32.72%
EPS -5.32 -1.79 -1.92 -2.67 -6.54 -2.98 -1.79 106.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6262 2.681 2.6992 2.7174 2.7357 2.8035 2.8345 -4.93%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.26 1.13 0.97 1.04 1.12 1.33 1.49 -
P/RPS 31.79 39.01 40.82 25.30 10.96 15.20 20.71 32.89%
P/EPS -21.59 -57.59 -46.16 -35.46 -15.63 -40.73 -75.73 -56.51%
EY -4.63 -1.74 -2.17 -2.82 -6.40 -2.45 -1.32 129.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.33 0.35 0.37 0.43 0.48 -5.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 30/11/20 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 -
Price 1.42 1.25 1.09 0.97 1.01 1.23 1.22 -
P/RPS 35.83 43.15 45.87 23.60 9.88 14.06 16.95 64.33%
P/EPS -24.33 -63.70 -51.87 -33.07 -14.09 -37.67 -62.01 -46.25%
EY -4.11 -1.57 -1.93 -3.02 -7.10 -2.65 -1.61 86.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.37 0.33 0.34 0.40 0.39 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment