[UTUSAN] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -252.61%
YoY- 19.02%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 94,783 90,381 80,194 74,830 94,783 89,530 84,751 7.72%
PBT 15,455 1,736 -5,894 -6,524 5,545 10,128 258 1419.59%
Tax -3,701 -106 822 479 -1,584 -1,845 84 -
NP 11,754 1,630 -5,072 -6,045 3,961 8,283 342 950.28%
-
NP to SH 11,754 1,630 -5,072 -6,045 3,961 8,283 342 950.28%
-
Tax Rate 23.95% 6.11% - - 28.57% 18.22% -32.56% -
Total Cost 83,029 88,751 85,266 80,875 90,822 81,247 84,409 -1.08%
-
Net Worth 290,583 278,652 276,191 281,324 284,745 280,935 272,607 4.33%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 290,583 278,652 276,191 281,324 284,745 280,935 272,607 4.33%
NOSH 110,783 110,884 110,742 110,714 110,666 110,735 110,322 0.27%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.40% 1.80% -6.32% -8.08% 4.18% 9.25% 0.40% -
ROE 4.04% 0.58% -1.84% -2.15% 1.39% 2.95% 0.13% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 85.56 81.51 72.41 67.59 85.65 80.85 76.82 7.42%
EPS 10.61 1.47 -4.58 -5.46 3.58 7.48 0.31 947.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.623 2.513 2.494 2.541 2.573 2.537 2.471 4.04%
Adjusted Per Share Value based on latest NOSH - 110,714
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 85.60 81.62 72.42 67.58 85.60 80.85 76.54 7.72%
EPS 10.61 1.47 -4.58 -5.46 3.58 7.48 0.31 947.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6242 2.5164 2.4942 2.5405 2.5714 2.537 2.4618 4.33%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.86 0.80 0.75 0.89 0.81 0.96 0.69 -
P/RPS 1.01 0.98 1.04 1.32 0.95 1.19 0.90 7.96%
P/EPS 8.11 54.42 -16.38 -16.30 22.63 12.83 222.58 -88.94%
EY 12.34 1.84 -6.11 -6.13 4.42 7.79 0.45 803.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.30 0.35 0.31 0.38 0.28 11.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 25/08/10 17/05/10 24/02/10 23/11/09 26/08/09 -
Price 0.85 0.84 0.82 0.82 0.82 0.81 0.88 -
P/RPS 0.99 1.03 1.13 1.21 0.96 1.00 1.15 -9.48%
P/EPS 8.01 57.14 -17.90 -15.02 22.91 10.83 283.87 -90.67%
EY 12.48 1.75 -5.59 -6.66 4.36 9.23 0.35 976.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.32 0.32 0.32 0.36 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment