[CHOOBEE] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -22.77%
YoY- -33.74%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 98,161 116,421 116,487 162,043 149,775 124,587 97,638 0.35%
PBT -9,255 -17,057 14,689 23,323 31,559 39,306 29,632 -
Tax 1,807 3,497 -3,674 -5,195 -8,085 -9,338 -7,217 -
NP -7,448 -13,560 11,015 18,128 23,474 29,968 22,415 -
-
NP to SH -7,448 -13,560 11,015 18,128 23,474 29,968 22,415 -
-
Tax Rate - - 25.01% 22.27% 25.62% 23.76% 24.36% -
Total Cost 105,609 129,981 105,472 143,915 126,301 94,619 75,223 25.30%
-
Net Worth 623,575 629,458 639,264 637,957 619,655 596,124 566,056 6.64%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 623,575 629,458 639,264 637,957 619,655 596,124 566,056 6.64%
NOSH 197,536 197,536 131,690 131,690 131,690 131,690 131,690 30.94%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -7.59% -11.65% 9.46% 11.19% 15.67% 24.05% 22.96% -
ROE -1.19% -2.15% 1.72% 2.84% 3.79% 5.03% 3.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 50.06 59.37 89.11 123.95 114.57 95.30 74.69 -23.35%
EPS -3.80 -6.92 8.43 13.87 17.96 22.92 17.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.21 4.89 4.88 4.74 4.56 4.33 -18.55%
Adjusted Per Share Value based on latest NOSH - 131,690
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 49.69 58.94 58.97 82.03 75.82 63.07 49.43 0.34%
EPS -3.77 -6.86 5.58 9.18 11.88 15.17 11.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1568 3.1866 3.2362 3.2296 3.1369 3.0178 2.8656 6.64%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.97 0.96 1.97 1.93 1.87 1.89 1.78 -
P/RPS 1.94 1.62 2.21 1.56 1.63 1.98 2.38 -12.70%
P/EPS -25.54 -13.88 23.38 13.92 10.41 8.24 10.38 -
EY -3.92 -7.20 4.28 7.18 9.60 12.13 9.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.40 0.40 0.39 0.41 0.41 -16.96%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 30/11/22 23/08/22 20/05/22 23/02/22 30/11/21 27/08/21 -
Price 1.02 1.01 1.19 2.21 2.00 1.93 2.09 -
P/RPS 2.04 1.70 1.34 1.78 1.75 2.03 2.80 -18.98%
P/EPS -26.85 -14.61 14.12 15.94 11.14 8.42 12.19 -
EY -3.72 -6.85 7.08 6.27 8.98 11.88 8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.24 0.45 0.42 0.42 0.48 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment