[OIB] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -54.15%
YoY- 41.22%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 26,944 23,426 19,024 26,954 32,112 22,806 28,339 -3.31%
PBT -1,301 1,515 1,638 2,676 4,167 1,741 3,543 -
Tax -338 -609 -772 -912 -1,022 -507 -266 17.36%
NP -1,639 906 866 1,764 3,145 1,234 3,277 -
-
NP to SH -2,049 747 832 1,713 3,736 806 2,901 -
-
Tax Rate - 40.20% 47.13% 34.08% 24.53% 29.12% 7.51% -
Total Cost 28,583 22,520 18,158 25,190 28,967 21,572 25,062 9.18%
-
Net Worth 280,150 283,313 269,495 276,436 274,759 270,779 270,155 2.45%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 9,066 - - - 9,067 - - -
Div Payout % 0.00% - - - 242.72% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 280,150 283,313 269,495 276,436 274,759 270,779 270,155 2.45%
NOSH 90,663 91,097 90,434 90,634 90,679 90,561 90,656 0.00%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -6.08% 3.87% 4.55% 6.54% 9.79% 5.41% 11.56% -
ROE -0.73% 0.26% 0.31% 0.62% 1.36% 0.30% 1.07% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 29.72 25.72 21.04 29.74 35.41 25.18 31.26 -3.32%
EPS -2.26 0.82 0.92 1.89 4.12 0.89 3.20 -
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.09 3.11 2.98 3.05 3.03 2.99 2.98 2.45%
Adjusted Per Share Value based on latest NOSH - 90,634
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.80 5.04 4.09 5.80 6.91 4.91 6.10 -3.31%
EPS -0.44 0.16 0.18 0.37 0.80 0.17 0.62 -
DPS 1.95 0.00 0.00 0.00 1.95 0.00 0.00 -
NAPS 0.603 0.6098 0.5801 0.595 0.5914 0.5829 0.5815 2.45%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.36 1.52 1.35 1.23 1.02 0.95 0.87 -
P/RPS 4.58 5.91 6.42 4.14 2.88 3.77 2.78 39.61%
P/EPS -60.18 185.37 146.74 65.08 24.76 106.74 27.19 -
EY -1.66 0.54 0.68 1.54 4.04 0.94 3.68 -
DY 7.35 0.00 0.00 0.00 9.80 0.00 0.00 -
P/NAPS 0.44 0.49 0.45 0.40 0.34 0.32 0.29 32.14%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 12/05/10 10/02/10 17/11/09 20/08/09 14/05/09 23/02/09 -
Price 1.26 1.40 1.40 1.34 1.09 1.10 1.22 -
P/RPS 4.24 5.44 6.66 4.51 3.08 4.37 3.90 5.74%
P/EPS -55.75 170.73 152.17 70.90 26.46 123.60 38.13 -
EY -1.79 0.59 0.66 1.41 3.78 0.81 2.62 -
DY 7.94 0.00 0.00 0.00 9.17 0.00 0.00 -
P/NAPS 0.41 0.45 0.47 0.44 0.36 0.37 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment