[OIB] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 139.16%
YoY- 219.49%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 26,954 32,112 22,806 28,339 22,858 30,472 18,837 26.95%
PBT 2,676 4,167 1,741 3,543 2,260 3,151 1,006 91.86%
Tax -912 -1,022 -507 -266 -651 -642 -72 442.54%
NP 1,764 3,145 1,234 3,277 1,609 2,509 934 52.73%
-
NP to SH 1,713 3,736 806 2,901 1,213 2,215 665 87.80%
-
Tax Rate 34.08% 24.53% 29.12% 7.51% 28.81% 20.37% 7.16% -
Total Cost 25,190 28,967 21,572 25,062 21,249 27,963 17,903 25.53%
-
Net Worth 276,436 274,759 270,779 270,155 273,377 272,100 271,465 1.21%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 9,067 - - - 9,070 - -
Div Payout % - 242.72% - - - 409.48% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 276,436 274,759 270,779 270,155 273,377 272,100 271,465 1.21%
NOSH 90,634 90,679 90,561 90,656 90,522 90,700 91,095 -0.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.54% 9.79% 5.41% 11.56% 7.04% 8.23% 4.96% -
ROE 0.62% 1.36% 0.30% 1.07% 0.44% 0.81% 0.24% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 29.74 35.41 25.18 31.26 25.25 33.60 20.68 27.37%
EPS 1.89 4.12 0.89 3.20 1.34 2.45 0.73 88.44%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.05 3.03 2.99 2.98 3.02 3.00 2.98 1.55%
Adjusted Per Share Value based on latest NOSH - 90,656
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.80 6.91 4.91 6.10 4.92 6.56 4.05 27.02%
EPS 0.37 0.80 0.17 0.62 0.26 0.48 0.14 91.04%
DPS 0.00 1.95 0.00 0.00 0.00 1.95 0.00 -
NAPS 0.595 0.5914 0.5829 0.5815 0.5884 0.5857 0.5843 1.21%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.23 1.02 0.95 0.87 1.48 1.29 1.40 -
P/RPS 4.14 2.88 3.77 2.78 5.86 3.84 6.77 -27.93%
P/EPS 65.08 24.76 106.74 27.19 110.45 52.82 191.78 -51.31%
EY 1.54 4.04 0.94 3.68 0.91 1.89 0.52 106.09%
DY 0.00 9.80 0.00 0.00 0.00 7.75 0.00 -
P/NAPS 0.40 0.34 0.32 0.29 0.49 0.43 0.47 -10.18%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 20/08/09 14/05/09 23/02/09 19/11/08 26/08/08 22/05/08 -
Price 1.34 1.09 1.10 1.22 1.01 1.49 1.52 -
P/RPS 4.51 3.08 4.37 3.90 4.00 4.43 7.35 -27.76%
P/EPS 70.90 26.46 123.60 38.13 75.37 61.01 208.22 -51.20%
EY 1.41 3.78 0.81 2.62 1.33 1.64 0.48 104.97%
DY 0.00 9.17 0.00 0.00 0.00 6.71 0.00 -
P/NAPS 0.44 0.36 0.37 0.41 0.33 0.50 0.51 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment