[OIB] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 323.13%
YoY- 276.55%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 59,500 54,011 52,479 67,129 50,184 82,006 53,347 7.55%
PBT 19,135 16,613 15,259 16,649 6,878 15,650 9,122 63.94%
Tax -4,158 -4,240 -3,456 -4,156 -1,968 -3,945 -2,730 32.41%
NP 14,977 12,373 11,803 12,493 4,910 11,705 6,392 76.50%
-
NP to SH 11,114 10,193 9,097 9,749 2,304 9,765 5,331 63.26%
-
Tax Rate 21.73% 25.52% 22.65% 24.96% 28.61% 25.21% 29.93% -
Total Cost 44,523 41,638 40,676 54,636 45,274 70,301 46,955 -3.48%
-
Net Worth 314,437 302,604 292,610 283,327 272,007 271,753 272,433 10.04%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 11,592 - - - 10,880 - - -
Div Payout % 104.30% - - - 472.24% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 314,437 302,604 292,610 283,327 272,007 271,753 272,433 10.04%
NOSH 144,902 144,786 144,856 90,519 90,669 90,584 90,509 36.89%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 25.17% 22.91% 22.49% 18.61% 9.78% 14.27% 11.98% -
ROE 3.53% 3.37% 3.11% 3.44% 0.85% 3.59% 1.96% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 41.06 37.30 36.23 74.16 55.35 90.53 58.94 -21.43%
EPS 7.67 7.04 6.28 10.77 1.59 6.74 5.89 19.26%
DPS 8.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 2.17 2.09 2.02 3.13 3.00 3.00 3.01 -19.61%
Adjusted Per Share Value based on latest NOSH - 90,519
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 12.81 11.63 11.30 14.45 10.80 17.65 11.48 7.58%
EPS 2.39 2.19 1.96 2.10 0.50 2.10 1.15 62.92%
DPS 2.50 0.00 0.00 0.00 2.34 0.00 0.00 -
NAPS 0.6768 0.6514 0.6298 0.6099 0.5855 0.585 0.5864 10.03%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.53 2.50 2.65 3.00 2.72 2.30 2.44 -
P/RPS 6.16 6.70 7.31 4.05 4.91 2.54 4.14 30.36%
P/EPS 32.99 35.51 42.20 27.86 107.04 21.34 41.43 -14.10%
EY 3.03 2.82 2.37 3.59 0.93 4.69 2.41 16.50%
DY 3.16 0.00 0.00 0.00 4.41 0.00 0.00 -
P/NAPS 1.17 1.20 1.31 0.96 0.91 0.77 0.81 27.80%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 12/05/16 19/02/16 23/11/15 21/08/15 22/05/15 11/02/15 -
Price 2.89 2.60 2.45 4.15 2.73 2.45 2.28 -
P/RPS 7.04 6.97 6.76 5.60 4.93 2.71 3.87 49.07%
P/EPS 37.68 36.93 39.01 38.53 107.43 22.73 38.71 -1.78%
EY 2.65 2.71 2.56 2.60 0.93 4.40 2.58 1.80%
DY 2.77 0.00 0.00 0.00 4.40 0.00 0.00 -
P/NAPS 1.33 1.24 1.21 1.33 0.91 0.82 0.76 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment