[OIB] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 9.04%
YoY- 382.38%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 62,414 90,363 94,047 59,500 50,184 26,057 26,475 12.69%
PBT 20,743 19,220 29,972 19,135 6,878 3,888 2,417 34.93%
Tax -4,687 -4,266 -6,952 -4,158 -1,968 -234 -791 28.14%
NP 16,056 14,954 23,020 14,977 4,910 3,654 1,626 37.59%
-
NP to SH 15,228 12,819 19,389 11,114 2,304 2,266 869 49.04%
-
Tax Rate 22.60% 22.20% 23.19% 21.73% 28.61% 6.02% 32.73% -
Total Cost 46,358 75,409 71,027 44,523 45,274 22,403 24,849 9.07%
-
Net Worth 469,220 394,888 341,988 314,437 272,007 270,107 267,036 8.17%
Dividend
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 12,388 10,840 10,143 11,592 10,880 4,532 9,052 4.46%
Div Payout % 81.35% 84.56% 52.32% 104.30% 472.24% 200.00% 1,041.67% -
Equity
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 469,220 394,888 341,988 314,437 272,007 270,107 267,036 8.17%
NOSH 154,858 154,858 144,910 144,902 90,669 90,640 90,520 7.77%
Ratio Analysis
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 25.72% 16.55% 24.48% 25.17% 9.78% 14.02% 6.14% -
ROE 3.25% 3.25% 5.67% 3.53% 0.85% 0.84% 0.33% -
Per Share
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 40.30 58.35 64.90 41.06 55.35 28.75 29.25 4.56%
EPS 9.83 8.28 13.38 7.67 1.59 2.50 0.96 38.29%
DPS 8.00 7.00 7.00 8.00 12.00 5.00 10.00 -3.06%
NAPS 3.03 2.55 2.36 2.17 3.00 2.98 2.95 0.37%
Adjusted Per Share Value based on latest NOSH - 144,902
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.43 19.45 20.24 12.81 10.80 5.61 5.70 12.68%
EPS 3.28 2.76 4.17 2.39 0.50 0.49 0.19 48.73%
DPS 2.67 2.33 2.18 2.50 2.34 0.98 1.95 4.47%
NAPS 1.01 0.85 0.7361 0.6768 0.5855 0.5814 0.5748 8.17%
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/20 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.73 2.15 2.59 2.53 2.72 2.59 1.44 -
P/RPS 4.29 3.68 3.99 6.16 4.91 9.01 4.92 -1.89%
P/EPS 17.59 25.97 19.36 32.99 107.04 103.60 150.00 -25.82%
EY 5.68 3.85 5.17 3.03 0.93 0.97 0.67 34.70%
DY 4.62 3.26 2.70 3.16 4.41 1.93 6.94 -5.51%
P/NAPS 0.57 0.84 1.10 1.17 0.91 0.87 0.49 2.13%
Price Multiplier on Announcement Date
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/10/20 17/08/18 18/08/17 26/08/16 21/08/15 22/08/14 27/08/13 -
Price 1.72 2.00 2.26 2.89 2.73 2.60 1.38 -
P/RPS 4.27 3.43 3.48 7.04 4.93 9.04 4.72 -1.38%
P/EPS 17.49 24.16 16.89 37.68 107.43 104.00 143.75 -25.44%
EY 5.72 4.14 5.92 2.65 0.93 0.96 0.70 34.01%
DY 4.65 3.50 3.10 2.77 4.40 1.92 7.25 -6.00%
P/NAPS 0.57 0.78 0.96 1.33 0.91 0.87 0.47 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment