[OIB] QoQ Quarter Result on 31-Aug-2024 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-Aug-2024 [#4]
Profit Trend
QoQ- 40.9%
YoY- -16.29%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 135,711 209,555 180,424 136,668 125,825 200,911 122,671 6.94%
PBT 25,690 57,232 39,711 13,639 24,874 49,382 18,909 22.59%
Tax -6,589 -14,922 -9,448 -3,291 -5,973 3,231 -4,502 28.81%
NP 19,101 42,310 30,263 10,348 18,901 52,613 14,407 20.62%
-
NP to SH 15,730 35,553 25,233 8,572 15,849 42,474 12,395 17.16%
-
Tax Rate 25.65% 26.07% 23.79% 24.13% 24.01% -6.54% 23.81% -
Total Cost 116,610 167,245 150,161 126,320 106,924 148,298 108,264 5.06%
-
Net Worth 809,769 794,421 757,255 734,026 747,964 729,381 687,569 11.48%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - 25,551 - - - 23,228 - -
Div Payout % - 71.87% - - - 54.69% - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 809,769 794,421 757,255 734,026 747,964 729,381 687,569 11.48%
NOSH 465,384 464,575 464,575 464,575 464,575 464,575 464,575 0.11%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 14.07% 20.19% 16.77% 7.57% 15.02% 26.19% 11.74% -
ROE 1.94% 4.48% 3.33% 1.17% 2.12% 5.82% 1.80% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 29.16 45.11 38.84 29.42 27.08 43.25 26.41 6.80%
EPS 3.38 7.65 5.43 1.85 3.41 9.14 2.67 16.97%
DPS 0.00 5.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.74 1.71 1.63 1.58 1.61 1.57 1.48 11.36%
Adjusted Per Share Value based on latest NOSH - 464,575
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 29.09 44.91 38.67 29.29 26.97 43.06 26.29 6.96%
EPS 3.37 7.62 5.41 1.84 3.40 9.10 2.66 17.03%
DPS 0.00 5.48 0.00 0.00 0.00 4.98 0.00 -
NAPS 1.7355 1.7027 1.623 1.5732 1.6031 1.5633 1.4736 11.48%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.30 1.33 1.28 1.19 1.29 1.20 1.09 -
P/RPS 4.46 2.95 3.30 4.05 4.76 2.77 4.13 5.24%
P/EPS 38.46 17.38 23.57 64.49 37.81 13.13 40.85 -3.92%
EY 2.60 5.75 4.24 1.55 2.64 7.62 2.45 4.02%
DY 0.00 4.14 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.75 0.78 0.79 0.75 0.80 0.76 0.74 0.89%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 28/10/24 29/07/24 22/04/24 29/01/24 26/10/23 27/07/23 -
Price 1.26 1.36 1.27 1.24 1.20 1.21 1.16 -
P/RPS 4.32 3.02 3.27 4.22 4.43 2.80 4.39 -1.06%
P/EPS 37.28 17.77 23.38 67.20 35.18 13.23 43.48 -9.72%
EY 2.68 5.63 4.28 1.49 2.84 7.56 2.30 10.70%
DY 0.00 4.04 0.00 0.00 0.00 4.13 0.00 -
P/NAPS 0.72 0.80 0.78 0.78 0.75 0.77 0.78 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment