[OIB] QoQ Quarter Result on 31-May-2024 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
29-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- 194.37%
YoY- 103.57%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 180,424 136,668 125,825 200,911 122,671 121,168 89,578 59.42%
PBT 39,711 13,639 24,874 49,382 18,909 17,689 17,011 75.88%
Tax -9,448 -3,291 -5,973 3,231 -4,502 -4,318 -4,257 70.06%
NP 30,263 10,348 18,901 52,613 14,407 13,371 12,754 77.80%
-
NP to SH 25,233 8,572 15,849 42,474 12,395 10,547 11,175 72.02%
-
Tax Rate 23.79% 24.13% 24.01% -6.54% 23.81% 24.41% 25.02% -
Total Cost 150,161 126,320 106,924 148,298 108,264 107,797 76,824 56.26%
-
Net Worth 757,255 734,026 747,964 729,381 687,569 678,278 687,569 6.64%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - 23,228 - - - -
Div Payout % - - - 54.69% - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 757,255 734,026 747,964 729,381 687,569 678,278 687,569 6.64%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 16.77% 7.57% 15.02% 26.19% 11.74% 11.04% 14.24% -
ROE 3.33% 1.17% 2.12% 5.82% 1.80% 1.55% 1.63% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 38.84 29.42 27.08 43.25 26.41 26.08 19.28 59.43%
EPS 5.43 1.85 3.41 9.14 2.67 2.27 2.41 71.78%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.63 1.58 1.61 1.57 1.48 1.46 1.48 6.64%
Adjusted Per Share Value based on latest NOSH - 464,575
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 38.84 29.42 27.08 43.25 26.40 26.08 19.28 59.43%
EPS 5.43 1.85 3.41 9.14 2.67 2.27 2.41 71.78%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.63 1.58 1.61 1.57 1.48 1.46 1.48 6.64%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.28 1.19 1.29 1.20 1.09 0.93 1.00 -
P/RPS 3.30 4.05 4.76 2.77 4.13 3.57 5.19 -26.03%
P/EPS 23.57 64.49 37.81 13.13 40.85 40.96 41.57 -31.47%
EY 4.24 1.55 2.64 7.62 2.45 2.44 2.41 45.68%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.80 0.76 0.74 0.64 0.68 10.50%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 22/04/24 29/01/24 26/10/23 27/07/23 17/04/23 30/01/23 -
Price 1.27 1.24 1.20 1.21 1.16 0.95 0.95 -
P/RPS 3.27 4.22 4.43 2.80 4.39 3.64 4.93 -23.92%
P/EPS 23.38 67.20 35.18 13.23 43.48 41.85 39.49 -29.46%
EY 4.28 1.49 2.84 7.56 2.30 2.39 2.53 41.93%
DY 0.00 0.00 0.00 4.13 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.75 0.77 0.78 0.65 0.64 14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment