[OIB] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
08-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -198.99%
YoY- -206.13%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 14,812 32,639 20,767 19,913 21,423 26,944 23,426 -26.31%
PBT 4,105 -6,116 -51 81 2,192 -1,301 1,515 94.23%
Tax -1,038 -26 712 -673 -1,019 -338 -609 42.64%
NP 3,067 -6,142 661 -592 1,173 -1,639 906 125.28%
-
NP to SH 2,681 -7,210 157 -883 892 -2,049 747 134.23%
-
Tax Rate 25.29% - - 830.86% 46.49% - 40.20% -
Total Cost 11,745 38,781 20,106 20,505 20,250 28,583 22,520 -35.18%
-
Net Worth 269,005 262,588 278,905 271,207 279,313 280,150 283,313 -3.39%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 9,054 - - - 9,066 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 269,005 262,588 278,905 271,207 279,313 280,150 283,313 -3.39%
NOSH 90,574 90,547 92,352 90,102 90,101 90,663 91,097 -0.38%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 20.71% -18.82% 3.18% -2.97% 5.48% -6.08% 3.87% -
ROE 1.00% -2.75% 0.06% -0.33% 0.32% -0.73% 0.26% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.35 36.05 22.49 22.10 23.78 29.72 25.72 -26.04%
EPS 2.96 -7.96 0.17 -0.98 0.99 -2.26 0.82 135.13%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.97 2.90 3.02 3.01 3.10 3.09 3.11 -3.02%
Adjusted Per Share Value based on latest NOSH - 90,102
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.17 7.00 4.45 4.27 4.59 5.77 5.02 -26.37%
EPS 0.57 -1.55 0.03 -0.19 0.19 -0.44 0.16 133.07%
DPS 0.00 1.94 0.00 0.00 0.00 1.94 0.00 -
NAPS 0.5766 0.5628 0.5978 0.5813 0.5986 0.6004 0.6072 -3.38%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.24 1.25 1.25 1.20 1.33 1.36 1.52 -
P/RPS 7.58 3.47 5.56 5.43 5.59 4.58 5.91 18.02%
P/EPS 41.89 -15.70 735.29 -122.45 134.34 -60.18 185.37 -62.86%
EY 2.39 -6.37 0.14 -0.82 0.74 -1.66 0.54 169.32%
DY 0.00 8.00 0.00 0.00 0.00 7.35 0.00 -
P/NAPS 0.42 0.43 0.41 0.40 0.43 0.44 0.49 -9.75%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 22/08/11 12/05/11 08/02/11 12/11/10 30/08/10 12/05/10 -
Price 1.31 1.24 1.28 1.25 1.39 1.26 1.40 -
P/RPS 8.01 3.44 5.69 5.66 5.85 4.24 5.44 29.39%
P/EPS 44.26 -15.57 752.94 -127.55 140.40 -55.75 170.73 -59.30%
EY 2.26 -6.42 0.13 -0.78 0.71 -1.79 0.59 144.61%
DY 0.00 8.06 0.00 0.00 0.00 7.94 0.00 -
P/NAPS 0.44 0.43 0.42 0.42 0.45 0.41 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment