[OIB] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 137.18%
YoY- 200.56%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 23,775 21,568 36,795 14,812 32,639 20,767 19,913 12.55%
PBT 3,786 3,838 8,992 4,105 -6,116 -51 81 1200.61%
Tax -1,931 -1,499 -2,274 -1,038 -26 712 -673 102.04%
NP 1,855 2,339 6,718 3,067 -6,142 661 -592 -
-
NP to SH 550 1,668 3,682 2,681 -7,210 157 -883 -
-
Tax Rate 51.00% 39.06% 25.29% 25.29% - - 830.86% -
Total Cost 21,920 19,229 30,077 11,745 38,781 20,106 20,505 4.55%
-
Net Worth 181,754 181,454 181,252 269,005 262,588 278,905 271,207 -23.43%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 9,087 - - - 9,054 - - -
Div Payout % 1,652.31% - - - 0.00% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 181,754 181,454 181,252 269,005 262,588 278,905 271,207 -23.43%
NOSH 90,877 90,727 90,626 90,574 90,547 92,352 90,102 0.57%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.80% 10.84% 18.26% 20.71% -18.82% 3.18% -2.97% -
ROE 0.30% 0.92% 2.03% 1.00% -2.75% 0.06% -0.33% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.16 23.77 40.60 16.35 36.05 22.49 22.10 11.91%
EPS 0.61 1.84 4.07 2.96 -7.96 0.17 -0.98 -
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.97 2.90 3.02 3.01 -23.87%
Adjusted Per Share Value based on latest NOSH - 90,574
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.12 4.64 7.92 3.19 7.03 4.47 4.29 12.52%
EPS 0.12 0.36 0.79 0.58 -1.55 0.03 -0.19 -
DPS 1.96 0.00 0.00 0.00 1.95 0.00 0.00 -
NAPS 0.3912 0.3906 0.3901 0.579 0.5652 0.6003 0.5838 -23.44%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.25 1.21 1.27 1.24 1.25 1.25 1.20 -
P/RPS 4.78 5.09 3.13 7.58 3.47 5.56 5.43 -8.15%
P/EPS 206.54 65.82 31.26 41.89 -15.70 735.29 -122.45 -
EY 0.48 1.52 3.20 2.39 -6.37 0.14 -0.82 -
DY 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.64 0.42 0.43 0.41 0.40 35.40%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 16/05/12 29/02/12 25/11/11 22/08/11 12/05/11 08/02/11 -
Price 1.25 1.21 1.25 1.31 1.24 1.28 1.25 -
P/RPS 4.78 5.09 3.08 8.01 3.44 5.69 5.66 -10.66%
P/EPS 206.54 65.82 30.77 44.26 -15.57 752.94 -127.55 -
EY 0.48 1.52 3.25 2.26 -6.42 0.13 -0.78 -
DY 8.00 0.00 0.00 0.00 8.06 0.00 0.00 -
P/NAPS 0.63 0.61 0.63 0.44 0.43 0.42 0.42 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment