[OIB] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -4692.36%
YoY- -251.88%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 21,568 36,795 14,812 32,639 20,767 19,913 21,423 0.45%
PBT 3,838 8,992 4,105 -6,116 -51 81 2,192 45.22%
Tax -1,499 -2,274 -1,038 -26 712 -673 -1,019 29.31%
NP 2,339 6,718 3,067 -6,142 661 -592 1,173 58.35%
-
NP to SH 1,668 3,682 2,681 -7,210 157 -883 892 51.72%
-
Tax Rate 39.06% 25.29% 25.29% - - 830.86% 46.49% -
Total Cost 19,229 30,077 11,745 38,781 20,106 20,505 20,250 -3.38%
-
Net Worth 181,454 181,252 269,005 262,588 278,905 271,207 279,313 -24.97%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 9,054 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 181,454 181,252 269,005 262,588 278,905 271,207 279,313 -24.97%
NOSH 90,727 90,626 90,574 90,547 92,352 90,102 90,101 0.46%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 10.84% 18.26% 20.71% -18.82% 3.18% -2.97% 5.48% -
ROE 0.92% 2.03% 1.00% -2.75% 0.06% -0.33% 0.32% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 23.77 40.60 16.35 36.05 22.49 22.10 23.78 -0.02%
EPS 1.84 4.07 2.96 -7.96 0.17 -0.98 0.99 51.10%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.97 2.90 3.02 3.01 3.10 -25.31%
Adjusted Per Share Value based on latest NOSH - 90,547
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.64 7.92 3.19 7.03 4.47 4.29 4.61 0.43%
EPS 0.36 0.79 0.58 -1.55 0.03 -0.19 0.19 53.06%
DPS 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
NAPS 0.3906 0.3901 0.579 0.5652 0.6003 0.5838 0.6012 -24.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.21 1.27 1.24 1.25 1.25 1.20 1.33 -
P/RPS 5.09 3.13 7.58 3.47 5.56 5.43 5.59 -6.05%
P/EPS 65.82 31.26 41.89 -15.70 735.29 -122.45 134.34 -37.82%
EY 1.52 3.20 2.39 -6.37 0.14 -0.82 0.74 61.51%
DY 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.42 0.43 0.41 0.40 0.43 26.22%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 16/05/12 29/02/12 25/11/11 22/08/11 12/05/11 08/02/11 12/11/10 -
Price 1.21 1.25 1.31 1.24 1.28 1.25 1.39 -
P/RPS 5.09 3.08 8.01 3.44 5.69 5.66 5.85 -8.85%
P/EPS 65.82 30.77 44.26 -15.57 752.94 -127.55 140.40 -39.62%
EY 1.52 3.25 2.26 -6.42 0.13 -0.78 0.71 66.03%
DY 0.00 0.00 0.00 8.06 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.44 0.43 0.42 0.42 0.45 22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment