[DOLMITE] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 12.38%
YoY- -2444.16%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 15,820 17,374 21,311 16,948 8,345 12,328 22,741 -21.50%
PBT -2,888 -13,094 -4,707 -5,150 -6,023 -10,729 -2,134 22.37%
Tax -197 2,267 -475 -392 -337 1,956 -399 -37.55%
NP -3,085 -10,827 -5,182 -5,542 -6,360 -8,773 -2,533 14.05%
-
NP to SH -3,031 -10,852 -5,118 -5,415 -6,180 -8,965 -2,408 16.59%
-
Tax Rate - - - - - - - -
Total Cost 18,905 28,201 26,493 22,490 14,705 21,101 25,274 -17.61%
-
Net Worth 140,506 152,439 162,988 169,547 175,485 181,414 188,635 -17.84%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 140,506 152,439 162,988 169,547 175,485 181,414 188,635 -17.84%
NOSH 263,565 262,691 262,461 262,864 262,978 263,110 261,739 0.46%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -19.50% -62.32% -24.32% -32.70% -76.21% -71.16% -11.14% -
ROE -2.16% -7.12% -3.14% -3.19% -3.52% -4.94% -1.28% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.00 6.61 8.12 6.45 3.17 4.69 8.69 -21.89%
EPS -1.15 -4.13 -1.95 -2.06 -2.35 -3.41 -0.92 16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5331 0.5803 0.621 0.645 0.6673 0.6895 0.7207 -18.22%
Adjusted Per Share Value based on latest NOSH - 262,864
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.68 2.94 3.61 2.87 1.41 2.09 3.85 -21.47%
EPS -0.51 -1.84 -0.87 -0.92 -1.05 -1.52 -0.41 15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2378 0.258 0.2759 0.287 0.297 0.3071 0.3193 -17.85%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.32 0.19 0.20 0.19 0.20 0.23 0.26 -
P/RPS 5.33 2.87 2.46 2.95 6.30 4.91 2.99 47.06%
P/EPS -27.83 -4.60 -10.26 -9.22 -8.51 -6.75 -28.26 -1.01%
EY -3.59 -21.74 -9.75 -10.84 -11.75 -14.81 -3.54 0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.33 0.32 0.29 0.30 0.33 0.36 40.61%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 24/02/10 24/11/09 26/08/09 26/05/09 24/02/09 24/11/08 -
Price 0.21 0.24 0.19 0.21 0.23 0.19 0.23 -
P/RPS 3.50 3.63 2.34 3.26 7.25 4.06 2.65 20.39%
P/EPS -18.26 -5.81 -9.74 -10.19 -9.79 -5.58 -25.00 -18.91%
EY -5.48 -17.21 -10.26 -9.81 -10.22 -17.93 -4.00 23.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.31 0.33 0.34 0.28 0.32 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment