[KPS] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -74.44%
YoY- 60.74%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 275,026 322,079 382,766 325,514 329,177 335,908 360,097 -16.45%
PBT 6,458 55,784 26,468 11,904 23,901 22,681 36,261 -68.37%
Tax -3,527 -7,431 -9,538 -7,169 -7,506 -2,792 -8,190 -43.00%
NP 2,931 48,353 16,930 4,735 16,395 19,889 28,071 -77.85%
-
NP to SH 30 46,749 14,015 2,641 10,332 17,898 25,650 -98.89%
-
Tax Rate 54.61% 13.32% 36.04% 60.22% 31.40% 12.31% 22.59% -
Total Cost 272,095 273,726 365,836 320,779 312,782 316,019 332,026 -12.43%
-
Net Worth 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1,026,405 2.43%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 34,930 - - 13,434 10,747 - -
Div Payout % - 74.72% - - 130.03% 60.05% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1,026,405 2.43%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.07% 15.01% 4.42% 1.45% 4.98% 5.92% 7.80% -
ROE 0.00% 4.39% 1.32% 0.25% 0.99% 1.73% 2.50% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 51.18 59.93 71.23 60.57 61.26 62.51 67.01 -16.45%
EPS 0.00 8.70 2.60 0.50 1.90 3.30 4.80 -
DPS 0.00 6.50 0.00 0.00 2.50 2.00 0.00 -
NAPS 1.98 1.98 1.98 1.94 1.95 1.93 1.91 2.43%
Adjusted Per Share Value based on latest NOSH - 537,385
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 51.18 59.93 71.23 60.57 61.26 62.51 67.01 -16.45%
EPS 0.00 8.70 2.60 0.50 1.90 3.30 4.80 -
DPS 0.00 6.50 0.00 0.00 2.50 2.00 0.00 -
NAPS 1.98 1.98 1.98 1.94 1.95 1.93 1.91 2.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.71 0.695 0.675 0.69 0.72 0.72 0.74 -
P/RPS 1.39 1.16 0.95 1.14 1.18 1.15 1.10 16.89%
P/EPS 12,718.11 7.99 25.88 140.40 37.45 21.62 15.50 8700.41%
EY 0.01 12.52 3.86 0.71 2.67 4.63 6.45 -98.66%
DY 0.00 9.35 0.00 0.00 3.47 2.78 0.00 -
P/NAPS 0.36 0.35 0.34 0.36 0.37 0.37 0.39 -5.20%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 -
Price 0.755 0.69 0.73 0.715 0.75 0.785 0.73 -
P/RPS 1.48 1.15 1.02 1.18 1.22 1.26 1.09 22.64%
P/EPS 13,524.19 7.93 27.99 145.49 39.01 23.57 15.29 9152.62%
EY 0.01 12.61 3.57 0.69 2.56 4.24 6.54 -98.67%
DY 0.00 9.42 0.00 0.00 3.33 2.55 0.00 -
P/NAPS 0.38 0.35 0.37 0.37 0.38 0.41 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment