[DKSH] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 3308.16%
YoY- -57.98%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 382,329 358,233 354,501 341,653 316,580 319,450 303,936 16.51%
PBT 2,579 2,675 1,707 2,674 484 2,262 186 476.23%
Tax -161 -452 -234 666 -386 168 -186 -9.16%
NP 2,418 2,223 1,473 3,340 98 2,430 0 -
-
NP to SH 2,418 2,223 1,473 3,340 98 2,430 -614 -
-
Tax Rate 6.24% 16.90% 13.71% -24.91% 79.75% -7.43% 100.00% -
Total Cost 379,911 356,010 353,028 338,313 316,482 317,020 303,936 16.02%
-
Net Worth 29,709 27,518 25,934 30,568 2,570 41,638 8,115 137.35%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 1,060 - - - -
Div Payout % - - - 31.75% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 29,709 27,518 25,934 30,568 2,570 41,638 8,115 137.35%
NOSH 82,525 82,639 82,752 106,031 8,749 142,941 31,010 91.92%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.63% 0.62% 0.42% 0.98% 0.03% 0.76% 0.00% -
ROE 8.14% 8.08% 5.68% 10.93% 3.81% 5.84% -7.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 463.29 433.49 428.39 322.22 3,618.06 223.48 980.12 -39.29%
EPS 2.93 2.69 1.78 3.15 -1.12 1.70 -1.98 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.36 0.333 0.3134 0.2883 0.2938 0.2913 0.2617 23.66%
Adjusted Per Share Value based on latest NOSH - 106,031
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 242.51 227.22 224.85 216.71 200.80 202.62 192.78 16.51%
EPS 1.53 1.41 0.93 2.12 0.06 1.54 -0.39 -
DPS 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.1884 0.1745 0.1645 0.1939 0.0163 0.2641 0.0515 137.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.80 0.99 0.90 0.86 0.76 0.85 0.85 -
P/RPS 0.17 0.23 0.21 0.27 0.02 0.38 0.09 52.74%
P/EPS 27.30 36.80 50.56 27.30 67.86 50.00 -42.93 -
EY 3.66 2.72 1.98 3.66 1.47 2.00 -2.33 -
DY 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
P/NAPS 2.22 2.97 2.87 2.98 2.59 2.92 3.25 -22.42%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 30/05/02 26/02/02 27/11/01 28/08/01 10/07/01 -
Price 0.89 0.98 0.90 0.89 0.92 0.88 0.87 -
P/RPS 0.19 0.23 0.21 0.28 0.03 0.39 0.09 64.49%
P/EPS 30.38 36.43 50.56 28.25 82.14 51.76 -43.94 -
EY 3.29 2.74 1.98 3.54 1.22 1.93 -2.28 -
DY 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 2.47 2.94 2.87 3.09 3.13 3.02 3.32 -17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment