[DKSH] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
10-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -107.72%
YoY- -139.38%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 341,653 316,580 319,450 303,936 279,363 290,828 299,027 9.26%
PBT 2,674 484 2,262 186 8,292 2,559 1,298 61.69%
Tax 666 -386 168 -186 -343 -192 -171 -
NP 3,340 98 2,430 0 7,949 2,367 1,127 105.91%
-
NP to SH 3,340 98 2,430 -614 7,949 2,367 1,127 105.91%
-
Tax Rate -24.91% 79.75% -7.43% 100.00% 4.14% 7.50% 13.17% -
Total Cost 338,313 316,482 317,020 303,936 271,414 288,461 297,900 8.82%
-
Net Worth 30,568 2,570 41,638 8,115 23,860 35,061 235,543 -74.27%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,060 - - - 886 - - -
Div Payout % 31.75% - - - 11.15% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 30,568 2,570 41,638 8,115 23,860 35,061 235,543 -74.27%
NOSH 106,031 8,749 142,941 31,010 88,666 147,937 1,126,999 -79.22%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.98% 0.03% 0.76% 0.00% 2.85% 0.81% 0.38% -
ROE 10.93% 3.81% 5.84% -7.57% 33.31% 6.75% 0.48% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 322.22 3,618.06 223.48 980.12 315.07 196.59 26.53 425.97%
EPS 3.15 -1.12 1.70 -1.98 8.72 1.60 0.10 891.16%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.2883 0.2938 0.2913 0.2617 0.2691 0.237 0.209 23.84%
Adjusted Per Share Value based on latest NOSH - 31,010
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 216.71 200.80 202.62 192.78 177.20 184.47 189.67 9.26%
EPS 2.12 0.06 1.54 -0.39 5.04 1.50 0.71 106.94%
DPS 0.67 0.00 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.1939 0.0163 0.2641 0.0515 0.1513 0.2224 1.494 -74.27%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.86 0.76 0.85 0.85 0.93 0.95 1.20 -
P/RPS 0.27 0.02 0.38 0.09 0.30 0.48 4.52 -84.64%
P/EPS 27.30 67.86 50.00 -42.93 10.37 59.38 1,200.00 -91.91%
EY 3.66 1.47 2.00 -2.33 9.64 1.68 0.08 1170.29%
DY 1.16 0.00 0.00 0.00 1.08 0.00 0.00 -
P/NAPS 2.98 2.59 2.92 3.25 3.46 4.01 5.74 -35.32%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 28/08/01 10/07/01 26/02/01 20/10/00 25/08/00 -
Price 0.89 0.92 0.88 0.87 0.89 1.00 1.15 -
P/RPS 0.28 0.03 0.39 0.09 0.28 0.51 4.33 -83.80%
P/EPS 28.25 82.14 51.76 -43.94 9.93 62.50 1,150.00 -91.49%
EY 3.54 1.22 1.93 -2.28 10.07 1.60 0.09 1048.86%
DY 1.12 0.00 0.00 0.00 1.12 0.00 0.00 -
P/NAPS 3.09 3.13 3.02 3.32 3.31 4.22 5.50 -31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment