[MTDACPI] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 45,112 58,139 55,999 50,082 0 0 0 -100.00%
PBT 11,017 8,790 8,989 9,660 0 0 0 -100.00%
Tax 654 -558 -3,048 -3,498 0 0 0 -100.00%
NP 11,671 8,232 5,941 6,162 0 0 0 -100.00%
-
NP to SH 11,671 8,232 5,941 6,162 0 0 0 -100.00%
-
Tax Rate -5.94% 6.35% 33.91% 36.21% - - - -
Total Cost 33,441 49,907 50,058 43,920 0 0 0 -100.00%
-
Net Worth 325,815 319,595 309,895 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 6,483 - - - - - - -100.00%
Div Payout % 55.56% - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 325,815 319,595 309,895 0 0 0 0 -100.00%
NOSH 81,048 80,705 80,283 79,922 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 25.87% 14.16% 10.61% 12.30% 0.00% 0.00% 0.00% -
ROE 3.58% 2.58% 1.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 55.66 72.04 69.75 62.66 0.00 0.00 0.00 -100.00%
EPS 14.40 10.20 7.40 7.71 0.00 0.00 0.00 -100.00%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.02 3.96 3.86 0.00 3.72 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,922
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 19.48 25.10 24.18 21.62 0.00 0.00 0.00 -100.00%
EPS 5.04 3.55 2.56 2.66 0.00 0.00 0.00 -100.00%
DPS 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4066 1.3798 1.3379 0.00 3.72 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 6.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 24/02/00 24/02/00 - - - - -
Price 6.20 7.00 7.00 0.00 0.00 0.00 0.00 -
P/RPS 11.14 9.72 10.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.06 68.63 94.59 0.00 0.00 0.00 0.00 -100.00%
EY 2.32 1.46 1.06 0.00 0.00 0.00 0.00 -100.00%
DY 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.77 1.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment