[MTDACPI] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -37.96%
YoY- 87.76%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 84,019 85,340 100,559 63,115 99,655 67,490 101,990 -12.11%
PBT 4,388 -841 -101,315 142 4,237 1,867 33,418 -74.13%
Tax -561 -421 -3,512 -746 -501 -414 -12,653 -87.44%
NP 3,827 -1,262 -104,827 -604 3,736 1,453 20,765 -67.58%
-
NP to SH 3,872 -2,118 -104,632 1,994 3,214 1,473 11,077 -50.34%
-
Tax Rate 12.78% - - 525.35% 11.82% 22.17% 37.86% -
Total Cost 80,192 86,602 205,386 63,719 95,919 66,037 81,225 -0.84%
-
Net Worth 92,190 135,113 70,128 522,565 175,729 174,918 173,295 -34.32%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - 2,312 - - -
Div Payout % - - - - 71.94% - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 92,190 135,113 70,128 522,565 175,729 174,918 173,295 -34.32%
NOSH 230,476 365,172 233,762 687,586 231,223 230,156 231,060 -0.16%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 4.55% -1.48% -104.24% -0.96% 3.75% 2.15% 20.36% -
ROE 4.20% -1.57% -149.20% 0.38% 1.83% 0.84% 6.39% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 36.45 23.37 43.02 9.18 43.10 29.32 44.14 -11.97%
EPS 1.68 -0.58 -44.76 -0.29 1.39 0.64 8.95 -67.18%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.40 0.37 0.30 0.76 0.76 0.76 0.75 -34.20%
Adjusted Per Share Value based on latest NOSH - 687,586
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 36.27 36.84 43.41 27.25 43.02 29.14 44.03 -12.11%
EPS 1.67 -0.91 -45.17 0.86 1.39 0.64 4.78 -50.36%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.398 0.5833 0.3028 2.256 0.7587 0.7552 0.7481 -34.31%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.41 0.385 0.45 0.45 0.46 0.515 0.30 -
P/RPS 1.12 1.65 1.05 4.90 1.07 1.76 0.68 39.42%
P/EPS 24.40 -66.38 -1.01 155.17 33.09 80.47 6.26 147.46%
EY 4.10 -1.51 -99.47 0.64 3.02 1.24 15.98 -59.58%
DY 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 1.03 1.04 1.50 0.59 0.61 0.68 0.40 87.75%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 30/05/14 27/02/14 28/11/13 30/08/13 28/05/13 -
Price 0.365 0.39 0.50 0.485 0.515 0.42 0.35 -
P/RPS 1.00 1.67 1.16 5.28 1.19 1.43 0.79 17.00%
P/EPS 21.73 -67.24 -1.12 167.24 37.05 65.63 7.30 106.79%
EY 4.60 -1.49 -89.52 0.60 2.70 1.52 13.70 -51.65%
DY 0.00 0.00 0.00 0.00 1.94 0.00 0.00 -
P/NAPS 0.91 1.05 1.67 0.64 0.68 0.55 0.47 55.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment