[BPURI] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -36.87%
YoY- -89.59%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 117,781 86,086 98,701 87,039 64,660 69,851 73,045 -0.48%
PBT 1,860 1,415 1,638 1,598 1,456 1,046 -2,566 -
Tax -48 -553 -684 -1,360 -1,079 -230 2,566 -
NP 1,812 862 954 238 377 816 0 -100.00%
-
NP to SH 1,812 862 954 238 377 816 -4,000 -
-
Tax Rate 2.58% 39.08% 41.76% 85.11% 74.11% 21.99% - -
Total Cost 115,969 85,224 97,747 86,801 64,283 69,035 73,045 -0.46%
-
Net Worth 5,679 3,859 3,000 2,034 1,816 1,436 622 -2.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 5,679 3,859 3,000 2,034 1,816 1,436 622 -2.21%
NOSH 39,999 39,907 39,948 39,666 40,106 40,000 40,180 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.54% 1.00% 0.97% 0.27% 0.58% 1.17% 0.00% -
ROE 31.90% 22.34% 31.80% 11.70% 20.75% 56.82% -642.27% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 294.45 215.71 247.07 219.43 161.22 174.63 181.79 -0.48%
EPS 4.53 2.16 2.39 0.60 0.94 2.04 -10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.0967 0.0751 0.0513 0.0453 0.0359 0.0155 -2.22%
Adjusted Per Share Value based on latest NOSH - 39,666
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.61 10.68 12.25 10.80 8.02 8.67 9.06 -0.48%
EPS 0.22 0.11 0.12 0.03 0.05 0.10 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.0048 0.0037 0.0025 0.0023 0.0018 0.0008 -2.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.80 0.82 0.90 1.01 1.28 1.78 0.00 -
P/RPS 0.27 0.38 0.36 0.46 0.79 1.02 0.00 -100.00%
P/EPS 17.66 37.96 37.69 168.33 136.17 87.25 0.00 -100.00%
EY 5.66 2.63 2.65 0.59 0.73 1.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 8.48 11.98 19.69 28.26 49.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 25/05/01 26/02/01 28/11/00 28/08/00 30/05/00 29/02/00 -
Price 0.90 0.83 0.88 1.06 1.23 1.63 1.79 -
P/RPS 0.31 0.38 0.36 0.48 0.76 0.93 0.98 1.17%
P/EPS 19.87 38.43 36.85 176.67 130.85 79.90 -17.98 -
EY 5.03 2.60 2.71 0.57 0.76 1.25 -5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.34 8.58 11.72 20.66 27.15 45.40 115.48 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment