[BPURI] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 110.21%
YoY- 380.64%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 86,191 139,905 114,941 117,781 86,086 98,701 87,039 -0.65%
PBT 1,560 4,186 1,775 1,860 1,415 1,638 1,598 -1.59%
Tax -100 -2,465 -405 -48 -553 -684 -1,360 -82.47%
NP 1,460 1,721 1,370 1,812 862 954 238 235.47%
-
NP to SH 1,460 1,721 1,370 1,812 862 954 238 235.47%
-
Tax Rate 6.41% 58.89% 22.82% 2.58% 39.08% 41.76% 85.11% -
Total Cost 84,731 138,184 113,571 115,969 85,224 97,747 86,801 -1.59%
-
Net Worth 10,227 8,773 7,037 5,679 3,859 3,000 2,034 193.78%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 10,227 8,773 7,037 5,679 3,859 3,000 2,034 193.78%
NOSH 39,999 40,025 39,941 39,999 39,907 39,948 39,666 0.55%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.69% 1.23% 1.19% 1.54% 1.00% 0.97% 0.27% -
ROE 14.27% 19.62% 19.47% 31.90% 22.34% 31.80% 11.70% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 215.48 349.54 287.77 294.45 215.71 247.07 219.43 -1.20%
EPS 3.65 4.30 3.43 4.53 2.16 2.39 0.60 233.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2557 0.2192 0.1762 0.142 0.0967 0.0751 0.0513 192.07%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.77 20.73 17.03 17.45 12.76 14.63 12.90 -0.67%
EPS 0.22 0.26 0.20 0.27 0.13 0.14 0.04 211.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.013 0.0104 0.0084 0.0057 0.0044 0.003 195.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.49 1.10 0.69 0.80 0.82 0.90 1.01 -
P/RPS 0.69 0.31 0.24 0.27 0.38 0.36 0.46 31.06%
P/EPS 40.82 25.58 20.12 17.66 37.96 37.69 168.33 -61.14%
EY 2.45 3.91 4.97 5.66 2.63 2.65 0.59 158.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 5.02 3.92 5.63 8.48 11.98 19.69 -55.60%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 27/11/01 29/08/01 25/05/01 26/02/01 28/11/00 -
Price 1.71 1.15 1.00 0.90 0.83 0.88 1.06 -
P/RPS 0.79 0.33 0.35 0.31 0.38 0.36 0.48 39.44%
P/EPS 46.85 26.75 29.15 19.87 38.43 36.85 176.67 -58.75%
EY 2.13 3.74 3.43 5.03 2.60 2.71 0.57 141.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.69 5.25 5.68 6.34 8.58 11.72 20.66 -52.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment