[ASAS] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 48.43%
YoY- 2213.95%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 14,970 18,845 17,502 13,838 8,948 3,982 4,609 119.79%
PBT 6,172 4,900 9,290 4,426 2,473 -625 -12 -
Tax -1,543 -1,231 -1,988 -1,441 -462 -28 -556 97.85%
NP 4,629 3,669 7,302 2,985 2,011 -653 -568 -
-
NP to SH 4,629 3,669 7,302 2,985 2,011 -653 -568 -
-
Tax Rate 25.00% 25.12% 21.40% 32.56% 18.68% - - -
Total Cost 10,341 15,176 10,200 10,853 6,937 4,635 5,177 58.80%
-
Net Worth 356,223 353,523 348,894 342,509 340,912 339,944 335,119 4.16%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 356,223 353,523 348,894 342,509 340,912 339,944 335,119 4.16%
NOSH 190,493 191,093 190,652 191,346 191,523 192,058 189,333 0.40%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 30.92% 19.47% 41.72% 21.57% 22.47% -16.40% -12.32% -
ROE 1.30% 1.04% 2.09% 0.87% 0.59% -0.19% -0.17% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.86 9.86 9.18 7.23 4.67 2.07 2.43 119.18%
EPS 2.43 1.92 3.83 1.56 1.05 -0.34 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.85 1.83 1.79 1.78 1.77 1.77 3.74%
Adjusted Per Share Value based on latest NOSH - 191,346
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.85 9.88 9.18 7.25 4.69 2.09 2.42 119.60%
EPS 2.43 1.92 3.83 1.56 1.05 -0.34 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8675 1.8534 1.8291 1.7956 1.7873 1.7822 1.7569 4.16%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.79 0.79 0.63 0.59 0.62 0.58 0.60 -
P/RPS 10.05 8.01 6.86 8.16 13.27 27.97 24.65 -45.10%
P/EPS 32.51 41.15 16.45 37.82 59.05 -170.59 -200.00 -
EY 3.08 2.43 6.08 2.64 1.69 -0.59 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.34 0.33 0.35 0.33 0.34 15.17%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 16/08/10 17/05/10 22/02/10 26/11/09 26/08/09 21/05/09 26/02/09 -
Price 0.75 0.77 0.65 0.62 0.57 0.57 0.60 -
P/RPS 9.54 7.81 7.08 8.57 12.20 27.49 24.65 -46.98%
P/EPS 30.86 40.10 16.97 39.74 54.29 -167.65 -200.00 -
EY 3.24 2.49 5.89 2.52 1.84 -0.60 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.36 0.35 0.32 0.32 0.34 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment