[ASAS] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -49.75%
YoY- 661.87%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 17,373 21,632 14,970 18,845 17,502 13,838 8,948 55.44%
PBT 4,664 9,623 6,172 4,900 9,290 4,426 2,473 52.47%
Tax -1,731 -2,235 -1,543 -1,231 -1,988 -1,441 -462 140.65%
NP 2,933 7,388 4,629 3,669 7,302 2,985 2,011 28.51%
-
NP to SH 2,828 7,388 4,629 3,669 7,302 2,985 2,011 25.44%
-
Tax Rate 37.11% 23.23% 25.00% 25.12% 21.40% 32.56% 18.68% -
Total Cost 14,440 14,244 10,341 15,176 10,200 10,853 6,937 62.81%
-
Net Worth 354,418 364,627 356,223 353,523 348,894 342,509 340,912 2.61%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 9,181 - - - - - - -
Div Payout % 324.68% - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 354,418 364,627 356,223 353,523 348,894 342,509 340,912 2.61%
NOSH 183,636 190,904 190,493 191,093 190,652 191,346 191,523 -2.75%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 16.88% 34.15% 30.92% 19.47% 41.72% 21.57% 22.47% -
ROE 0.80% 2.03% 1.30% 1.04% 2.09% 0.87% 0.59% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.46 11.33 7.86 9.86 9.18 7.23 4.67 59.89%
EPS 1.54 3.87 2.43 1.92 3.83 1.56 1.05 28.99%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.91 1.87 1.85 1.83 1.79 1.78 5.52%
Adjusted Per Share Value based on latest NOSH - 191,093
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.11 11.34 7.85 9.88 9.18 7.25 4.69 55.49%
EPS 1.48 3.87 2.43 1.92 3.83 1.56 1.05 25.63%
DPS 4.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8581 1.9116 1.8675 1.8534 1.8291 1.7956 1.7873 2.61%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.90 0.78 0.79 0.79 0.63 0.59 0.62 -
P/RPS 9.51 6.88 10.05 8.01 6.86 8.16 13.27 -19.86%
P/EPS 58.44 20.16 32.51 41.15 16.45 37.82 59.05 -0.68%
EY 1.71 4.96 3.08 2.43 6.08 2.64 1.69 0.78%
DY 5.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.42 0.43 0.34 0.33 0.35 21.65%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 08/11/10 16/08/10 17/05/10 22/02/10 26/11/09 26/08/09 -
Price 0.97 0.90 0.75 0.77 0.65 0.62 0.57 -
P/RPS 10.25 7.94 9.54 7.81 7.08 8.57 12.20 -10.93%
P/EPS 62.99 23.26 30.86 40.10 16.97 39.74 54.29 10.38%
EY 1.59 4.30 3.24 2.49 5.89 2.52 1.84 -9.25%
DY 5.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.40 0.42 0.36 0.35 0.32 34.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment