[P&O] QoQ Quarter Result on 31-Dec-2007 [#1]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 82.9%
YoY- -126.3%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 98,314 80,818 94,998 63,082 73,548 62,434 63,585 33.60%
PBT -6,932 -10,914 -16,965 -2,353 -16,994 11,788 -392 575.21%
Tax -172 1,790 3,505 -576 -135 -3,899 1,731 -
NP -7,104 -9,124 -13,460 -2,929 -17,129 7,889 1,339 -
-
NP to SH -7,104 -9,124 -13,460 -2,929 -17,129 7,889 1,339 -
-
Tax Rate - - - - - 33.08% - -
Total Cost 105,418 89,942 108,458 66,011 90,677 54,545 62,246 41.94%
-
Net Worth 141,653 150,465 162,987 177,643 183,033 198,014 199,268 -20.29%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 3,967 3,949 3,953 -
Div Payout % - - - - 0.00% 50.07% 295.28% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 141,653 150,465 162,987 177,643 183,033 198,014 199,268 -20.29%
NOSH 106,506 106,713 107,939 105,740 105,799 105,327 105,433 0.67%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.23% -11.29% -14.17% -4.64% -23.29% 12.64% 2.11% -
ROE -5.02% -6.06% -8.26% -1.65% -9.36% 3.98% 0.67% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 92.31 75.73 88.01 59.66 69.52 59.28 60.31 32.70%
EPS -6.67 -8.55 -12.47 -2.77 -16.19 7.49 1.27 -
DPS 0.00 0.00 0.00 0.00 3.75 3.75 3.75 -
NAPS 1.33 1.41 1.51 1.68 1.73 1.88 1.89 -20.83%
Adjusted Per Share Value based on latest NOSH - 105,740
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 33.20 27.29 32.08 21.30 24.84 21.08 21.47 33.61%
EPS -2.40 -3.08 -4.55 -0.99 -5.78 2.66 0.45 -
DPS 0.00 0.00 0.00 0.00 1.34 1.33 1.34 -
NAPS 0.4783 0.5081 0.5504 0.5999 0.6181 0.6687 0.6729 -20.30%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.57 0.68 0.71 0.75 0.71 0.79 0.83 -
P/RPS 0.62 0.90 0.81 1.26 1.02 1.33 1.38 -41.25%
P/EPS -8.55 -7.95 -5.69 -27.08 -4.39 10.55 65.35 -
EY -11.70 -12.57 -17.56 -3.69 -22.80 9.48 1.53 -
DY 0.00 0.00 0.00 0.00 5.28 4.75 4.52 -
P/NAPS 0.43 0.48 0.47 0.45 0.41 0.42 0.44 -1.51%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 25/08/08 23/05/08 21/02/08 29/11/07 27/08/07 28/05/07 -
Price 0.53 0.62 0.72 0.73 0.72 0.68 0.80 -
P/RPS 0.57 0.82 0.82 1.22 1.04 1.15 1.33 -43.06%
P/EPS -7.95 -7.25 -5.77 -26.35 -4.45 9.08 62.99 -
EY -12.58 -13.79 -17.32 -3.79 -22.49 11.01 1.59 -
DY 0.00 0.00 0.00 0.00 5.21 5.51 4.69 -
P/NAPS 0.40 0.44 0.48 0.43 0.42 0.36 0.42 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment