[SHL] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
25-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -9.68%
YoY- 8.07%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 37,748 48,733 39,818 45,296 42,420 47,839 56,277 -23.39%
PBT 2,438 3,640 2,209 7,251 6,865 10,369 9,273 -58.99%
Tax -305 -1,606 -570 -3,072 -2,238 -2,275 -3,618 -80.80%
NP 2,133 2,034 1,639 4,179 4,627 8,094 5,655 -47.82%
-
NP to SH 2,133 2,034 1,639 4,179 4,627 8,094 5,655 -47.82%
-
Tax Rate 12.51% 44.12% 25.80% 42.37% 32.60% 21.94% 39.02% -
Total Cost 35,615 46,699 38,179 41,117 37,793 39,745 50,622 -20.91%
-
Net Worth 360,533 361,599 369,245 368,956 370,536 374,582 367,575 -1.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 11,299 - - 11,285 - - -
Div Payout % - 555.56% - - 243.90% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 360,533 361,599 369,245 368,956 370,536 374,582 367,575 -1.28%
NOSH 188,761 188,333 188,390 188,243 188,089 188,232 188,500 0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.65% 4.17% 4.12% 9.23% 10.91% 16.92% 10.05% -
ROE 0.59% 0.56% 0.44% 1.13% 1.25% 2.16% 1.54% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.00 25.88 21.14 24.06 22.55 25.41 29.86 -23.46%
EPS 1.13 1.08 0.87 2.22 2.46 4.30 3.00 -47.87%
DPS 0.00 6.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.91 1.92 1.96 1.96 1.97 1.99 1.95 -1.37%
Adjusted Per Share Value based on latest NOSH - 188,243
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.59 20.13 16.45 18.71 17.52 19.76 23.24 -23.38%
EPS 0.88 0.84 0.68 1.73 1.91 3.34 2.34 -47.93%
DPS 0.00 4.67 0.00 0.00 4.66 0.00 0.00 -
NAPS 1.489 1.4935 1.525 1.5238 1.5304 1.5471 1.5181 -1.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 1.20 1.15 1.27 1.05 1.51 1.61 -
P/RPS 6.05 4.64 5.44 5.28 4.66 5.94 5.39 8.01%
P/EPS 107.08 111.11 132.18 57.21 42.68 35.12 53.67 58.55%
EY 0.93 0.90 0.76 1.75 2.34 2.85 1.86 -37.03%
DY 0.00 5.00 0.00 0.00 5.71 0.00 0.00 -
P/NAPS 0.63 0.63 0.59 0.65 0.53 0.76 0.83 -16.80%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 29/11/01 24/08/01 23/05/01 27/02/01 29/11/00 -
Price 1.58 1.20 1.16 1.31 1.15 1.25 1.41 -
P/RPS 7.90 4.64 5.49 5.44 5.10 4.92 4.72 41.01%
P/EPS 139.82 111.11 133.33 59.01 46.75 29.07 47.00 106.98%
EY 0.72 0.90 0.75 1.69 2.14 3.44 2.13 -51.50%
DY 0.00 5.00 0.00 0.00 5.22 0.00 0.00 -
P/NAPS 0.83 0.63 0.59 0.67 0.58 0.63 0.72 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment