[SHL] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -42.83%
YoY- -56.54%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 48,733 39,818 45,296 42,420 47,839 56,277 61,203 -14.05%
PBT 3,640 2,209 7,251 6,865 10,369 9,273 7,589 -38.64%
Tax -1,606 -570 -3,072 -2,238 -2,275 -3,618 -3,722 -42.81%
NP 2,034 1,639 4,179 4,627 8,094 5,655 3,867 -34.76%
-
NP to SH 2,034 1,639 4,179 4,627 8,094 5,655 3,867 -34.76%
-
Tax Rate 44.12% 25.80% 42.37% 32.60% 21.94% 39.02% 49.04% -
Total Cost 46,699 38,179 41,117 37,793 39,745 50,622 57,336 -12.75%
-
Net Worth 361,599 369,245 368,956 370,536 374,582 367,575 360,419 0.21%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 11,299 - - 11,285 - - - -
Div Payout % 555.56% - - 243.90% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 361,599 369,245 368,956 370,536 374,582 367,575 360,419 0.21%
NOSH 188,333 188,390 188,243 188,089 188,232 188,500 187,718 0.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.17% 4.12% 9.23% 10.91% 16.92% 10.05% 6.32% -
ROE 0.56% 0.44% 1.13% 1.25% 2.16% 1.54% 1.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.88 21.14 24.06 22.55 25.41 29.86 32.60 -14.22%
EPS 1.08 0.87 2.22 2.46 4.30 3.00 2.06 -34.90%
DPS 6.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.92 1.96 1.96 1.97 1.99 1.95 1.92 0.00%
Adjusted Per Share Value based on latest NOSH - 188,089
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.14 16.45 18.72 17.53 19.77 23.25 25.29 -14.04%
EPS 0.84 0.68 1.73 1.91 3.34 2.34 1.60 -34.84%
DPS 4.67 0.00 0.00 4.66 0.00 0.00 0.00 -
NAPS 1.4941 1.5257 1.5245 1.5311 1.5478 1.5188 1.4893 0.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.20 1.15 1.27 1.05 1.51 1.61 2.20 -
P/RPS 4.64 5.44 5.28 4.66 5.94 5.39 6.75 -22.05%
P/EPS 111.11 132.18 57.21 42.68 35.12 53.67 106.80 2.66%
EY 0.90 0.76 1.75 2.34 2.85 1.86 0.94 -2.84%
DY 5.00 0.00 0.00 5.71 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.65 0.53 0.76 0.83 1.15 -32.97%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 24/08/01 23/05/01 27/02/01 29/11/00 29/08/00 -
Price 1.20 1.16 1.31 1.15 1.25 1.41 1.82 -
P/RPS 4.64 5.49 5.44 5.10 4.92 4.72 5.58 -11.54%
P/EPS 111.11 133.33 59.01 46.75 29.07 47.00 88.35 16.46%
EY 0.90 0.75 1.69 2.14 3.44 2.13 1.13 -14.04%
DY 5.00 0.00 0.00 5.22 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.67 0.58 0.63 0.72 0.95 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment