[SHL] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -84.84%
YoY- 43.66%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 77,494 60,569 77,638 61,288 20,017 72,167 37,809 61.00%
PBT 10,805 7,179 8,716 9,573 48,514 9,480 5,073 65.16%
Tax -3,346 -1,623 -2,729 -2,373 -1,028 -2,759 -1,582 64.39%
NP 7,459 5,556 5,987 7,200 47,486 6,721 3,491 65.50%
-
NP to SH 7,459 5,556 5,987 7,200 47,486 7,211 3,539 64.01%
-
Tax Rate 30.97% 22.61% 31.31% 24.79% 2.12% 29.10% 31.18% -
Total Cost 70,035 55,013 71,651 54,088 -27,469 65,446 34,318 60.54%
-
Net Worth 515,833 519,207 513,863 511,515 503,676 467,021 460,554 7.81%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 515,833 519,207 513,863 511,515 503,676 467,021 460,554 7.81%
NOSH 242,175 242,620 242,388 242,424 242,151 241,979 242,397 -0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.63% 9.17% 7.71% 11.75% 237.23% 9.31% 9.23% -
ROE 1.45% 1.07% 1.17% 1.41% 9.43% 1.54% 0.77% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 32.00 24.96 32.03 25.28 8.27 29.82 15.60 61.09%
EPS 3.08 2.29 2.47 2.97 19.61 2.98 1.46 64.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.14 2.12 2.11 2.08 1.93 1.90 7.87%
Adjusted Per Share Value based on latest NOSH - 242,424
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 32.01 25.02 32.07 25.31 8.27 29.81 15.62 60.98%
EPS 3.08 2.29 2.47 2.97 19.61 2.98 1.46 64.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1305 2.1444 2.1223 2.1126 2.0802 1.9289 1.9021 7.81%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.50 1.47 1.50 1.68 1.90 1.99 1.80 -
P/RPS 4.69 5.89 4.68 6.65 22.98 6.67 11.54 -44.98%
P/EPS 48.70 64.19 60.73 56.57 9.69 66.78 123.29 -46.01%
EY 2.05 1.56 1.65 1.77 10.32 1.50 0.81 85.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.71 0.80 0.91 1.03 0.95 -18.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 24/11/08 26/08/08 28/05/08 27/02/08 28/11/07 27/08/07 -
Price 1.56 1.20 1.40 1.40 1.80 2.00 1.79 -
P/RPS 4.88 4.81 4.37 5.54 21.78 6.71 11.48 -43.31%
P/EPS 50.65 52.40 56.68 47.14 9.18 67.11 122.60 -44.38%
EY 1.97 1.91 1.76 2.12 10.89 1.49 0.82 78.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.56 0.66 0.66 0.87 1.04 0.94 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment