[SHL] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -16.85%
YoY- 69.17%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 48,912 77,494 60,569 77,638 61,288 20,017 72,167 -22.82%
PBT 4,131 10,805 7,179 8,716 9,573 48,514 9,480 -42.49%
Tax -1,228 -3,346 -1,623 -2,729 -2,373 -1,028 -2,759 -41.67%
NP 2,903 7,459 5,556 5,987 7,200 47,486 6,721 -42.83%
-
NP to SH 2,903 7,459 5,556 5,987 7,200 47,486 7,211 -45.44%
-
Tax Rate 29.73% 30.97% 22.61% 31.31% 24.79% 2.12% 29.10% -
Total Cost 46,009 70,035 55,013 71,651 54,088 -27,469 65,446 -20.92%
-
Net Worth 517,701 515,833 519,207 513,863 511,515 503,676 467,021 7.10%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 517,701 515,833 519,207 513,863 511,515 503,676 467,021 7.10%
NOSH 241,916 242,175 242,620 242,388 242,424 242,151 241,979 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.94% 9.63% 9.17% 7.71% 11.75% 237.23% 9.31% -
ROE 0.56% 1.45% 1.07% 1.17% 1.41% 9.43% 1.54% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.22 32.00 24.96 32.03 25.28 8.27 29.82 -22.79%
EPS 1.20 3.08 2.29 2.47 2.97 19.61 2.98 -45.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.13 2.14 2.12 2.11 2.08 1.93 7.12%
Adjusted Per Share Value based on latest NOSH - 242,388
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.20 32.01 25.02 32.07 25.31 8.27 29.81 -22.83%
EPS 1.20 3.08 2.29 2.47 2.97 19.61 2.98 -45.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1382 2.1305 2.1444 2.1223 2.1126 2.0802 1.9289 7.10%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.11 1.50 1.47 1.50 1.68 1.90 1.99 -
P/RPS 5.49 4.69 5.89 4.68 6.65 22.98 6.67 -12.16%
P/EPS 92.50 48.70 64.19 60.73 56.57 9.69 66.78 24.23%
EY 1.08 2.05 1.56 1.65 1.77 10.32 1.50 -19.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.69 0.71 0.80 0.91 1.03 -36.57%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 24/11/08 26/08/08 28/05/08 27/02/08 28/11/07 -
Price 1.30 1.56 1.20 1.40 1.40 1.80 2.00 -
P/RPS 6.43 4.88 4.81 4.37 5.54 21.78 6.71 -2.79%
P/EPS 108.33 50.65 52.40 56.68 47.14 9.18 67.11 37.56%
EY 0.92 1.97 1.91 1.76 2.12 10.89 1.49 -27.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.56 0.66 0.66 0.87 1.04 -29.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment