[PETGAS] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

18-Feb-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Dec-2018 [#4]

Profit Trend

QoQ- -36.39%

YoY- -34.68%

Quarter Report

PGB Interim Financial Report for the Fourth Quarter Ended 31 December 2018.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Quarter Result
Revenue	1,338,061	1,380,220	1,367,590	1,387,209	1,401,839	1,358,260	1,350,766	-0.62%
YoY %	-3.05%	0.92%	-1.41%	-1.04%	3.21%	0.55%	-	-
Horiz. %	99.06%	102.18%	101.25%	102.70%	103.78%	100.55%	100.00%	-
PBT	553,293	651,289	670,031	447,326	634,750	632,837	636,985	-8.95%
YoY %	-15.05%	-2.80%	49.79%	-29.53%	0.30%	-0.65%	-	-
Horiz. %	86.86%	102.25%	105.19%	70.23%	99.65%	99.35%	100.00%	-
Tax	-107,782	-136,456	-139,257	-104,928	-111,392	-95,762	-131,633	-12.46%
YoY %	21.01%	2.01%	-32.72%	5.80%	-16.32%	27.25%	-	-
Horiz. %	81.88%	103.66%	105.79%	79.71%	84.62%	72.75%	100.00%	-
NP	445,511	514,833	530,774	342,398	523,358	537,075	505,352	-8.05%
YoY %	-13.46%	-3.00%	55.02%	-34.58%	-2.55%	6.28%	-	-
Horiz. %	88.16%	101.88%	105.03%	67.75%	103.56%	106.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	431,589	502,897	515,461	317,904	499,808	509,325	483,224	-7.25%
YoY %	-14.18%	-2.44%	62.14%	-36.39%	-1.87%	5.40%	-	-
Horiz. %	89.31%	104.07%	106.67%	65.79%	103.43%	105.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.48%	20.95%	20.78%	23.46%	17.55%	15.13%	20.67%	-
YoY %	-7.02%	0.82%	-11.42%	33.68%	15.99%	-26.80%	-	-
Horiz. %	94.24%	101.35%	100.53%	113.50%	84.91%	73.20%	100.00%	-
Total Cost	892,550	865,387	836,816	1,044,811	878,481	821,185	845,414	3.67%
YoY %	3.14%	3.41%	-19.91%	18.93%	6.98%	-2.87%	-	-
Horiz. %	105.58%	102.36%	98.98%	123.59%	103.91%	97.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,286,394	13,166,680	12,988,000	12,971,775	13,023,420	12,839,398	12,650,429	3.32%
YoY %	0.91%	1.38%	0.13%	-0.40%	1.43%	1.49%	-	-
Horiz. %	105.03%	104.08%	102.67%	102.54%	102.95%	101.49%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Dividend
Div	356,171	316,597	316,597	435,321	356,171	316,597	316,597	8.16%
YoY %	12.50%	0.00%	-27.27%	22.22%	12.50%	0.00%	-	-
Horiz. %	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	100.00%	-
Div Payout %	82.53%	62.95%	61.42%	136.93%	71.26%	62.16%	65.52%	-
YoY %	31.10%	2.49%	-55.14%	92.16%	14.64%	-5.13%	-	-
Horiz. %	125.96%	96.08%	93.74%	208.99%	108.76%	94.87%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Equity
Net Worth	13,286,394	13,166,680	12,988,000	12,971,775	13,023,420	12,839,398	12,650,429	3.32%
YoY %	0.91%	1.38%	0.13%	-0.40%	1.43%	1.49%	-	-
Horiz. %	105.03%	104.08%	102.67%	102.54%	102.95%	101.49%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Ratio Analysis
NP Margin	33.30%	37.30%	38.81%	24.68%	37.33%	39.54%	37.41%	-
YoY %	-10.72%	-3.89%	57.25%	-33.89%	-5.59%	5.69%	-	-
Horiz. %	89.01%	99.71%	103.74%	65.97%	99.79%	105.69%	100.00%	-
ROE	3.25%	3.82%	3.97%	2.45%	3.84%	3.97%	3.82%	-
YoY %	-14.92%	-3.78%	62.04%	-36.20%	-3.27%	3.93%	-	-
Horiz. %	85.08%	100.00%	103.93%	64.14%	100.52%	103.93%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Per Share
RPS	67.62	69.75	69.11	70.11	70.85	68.64	68.26	-0.62%
YoY %	-3.05%	0.93%	-1.43%	-1.04%	3.22%	0.56%	-	-
Horiz. %	99.06%	102.18%	101.25%	102.71%	103.79%	100.56%	100.00%	-
EPS	21.81	25.42	26.05	16.07	25.26	25.74	24.42	-7.25%
YoY %	-14.20%	-2.42%	62.10%	-36.38%	-1.86%	5.41%	-	-
Horiz. %	89.31%	104.10%	106.67%	65.81%	103.44%	105.41%	100.00%	-
DPS	18.00	16.00	16.00	22.00	18.00	16.00	16.00	8.16%
YoY %	12.50%	0.00%	-27.27%	22.22%	12.50%	0.00%	-	-
Horiz. %	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	100.00%	-
NAPS	6.7146	6.6541	6.5638	6.5556	6.5817	6.4887	6.3932	3.32%
YoY %	0.91%	1.38%	0.13%	-0.40%	1.43%	1.49%	-	-
Horiz. %	105.03%	104.08%	102.67%	102.54%	102.95%	101.49%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	67.62	69.75	69.11	70.11	70.85	68.64	68.26	-0.62%
YoY %	-3.05%	0.93%	-1.43%	-1.04%	3.22%	0.56%	-	-
Horiz. %	99.06%	102.18%	101.25%	102.71%	103.79%	100.56%	100.00%	-
EPS	21.81	25.42	26.05	16.07	25.26	25.74	24.42	-7.25%
YoY %	-14.20%	-2.42%	62.10%	-36.38%	-1.86%	5.41%	-	-
Horiz. %	89.31%	104.10%	106.67%	65.81%	103.44%	105.41%	100.00%	-
DPS	18.00	16.00	16.00	22.00	18.00	16.00	16.00	8.16%
YoY %	12.50%	0.00%	-27.27%	22.22%	12.50%	0.00%	-	-
Horiz. %	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	100.00%	-
NAPS	6.7146	6.6541	6.5638	6.5556	6.5817	6.4887	6.3932	3.32%
YoY %	0.91%	1.38%	0.13%	-0.40%	1.43%	1.49%	-	-
Horiz. %	105.03%	104.08%	102.67%	102.54%	102.95%	101.49%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	-
Price	16.38	17.36	17.62	19.20	18.90	17.30	17.84	-
P/RPS	24.22	24.89	25.49	27.39	26.68	25.20	26.13	-4.93%
YoY %	-2.69%	-2.35%	-6.94%	2.66%	5.87%	-3.56%	-	-
Horiz. %	92.69%	95.25%	97.55%	104.82%	102.10%	96.44%	100.00%	-
P/EPS	75.10	68.31	67.64	119.51	74.82	67.21	73.05	1.86%
YoY %	9.94%	0.99%	-43.40%	59.73%	11.32%	-7.99%	-	-
Horiz. %	102.81%	93.51%	92.59%	163.60%	102.42%	92.01%	100.00%	-
EY	1.33	1.46	1.48	0.84	1.34	1.49	1.37	-1.95%
YoY %	-8.90%	-1.35%	76.19%	-37.31%	-10.07%	8.76%	-	-
Horiz. %	97.08%	106.57%	108.03%	61.31%	97.81%	108.76%	100.00%	-
DY	1.10	0.92	0.91	1.15	0.95	0.92	0.90	14.30%
YoY %	19.57%	1.10%	-20.87%	21.05%	3.26%	2.22%	-	-
Horiz. %	122.22%	102.22%	101.11%	127.78%	105.56%	102.22%	100.00%	-
P/NAPS	2.44	2.61	2.68	2.93	2.87	2.67	2.79	-8.54%
YoY %	-6.51%	-2.61%	-8.53%	2.09%	7.49%	-4.30%	-	-
Horiz. %	87.46%	93.55%	96.06%	105.02%	102.87%	95.70%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	19/11/19	27/08/19	28/05/19	18/02/19	30/11/18	15/08/18	17/05/18	-
Price	16.70	15.02	16.34	18.12	18.94	18.66	17.84	-
P/RPS	24.70	21.53	23.64	25.85	26.73	27.18	26.13	-3.67%
YoY %	14.72%	-8.93%	-8.55%	-3.29%	-1.66%	4.02%	-	-
Horiz. %	94.53%	82.40%	90.47%	98.93%	102.30%	104.02%	100.00%	-
P/EPS	76.57	59.10	62.73	112.78	74.98	72.49	73.05	3.18%
YoY %	29.56%	-5.79%	-44.38%	50.41%	3.43%	-0.77%	-	-
Horiz. %	104.82%	80.90%	85.87%	154.39%	102.64%	99.23%	100.00%	-
EY	1.31	1.69	1.59	0.89	1.33	1.38	1.37	-2.93%
YoY %	-22.49%	6.29%	78.65%	-33.08%	-3.62%	0.73%	-	-
Horiz. %	95.62%	123.36%	116.06%	64.96%	97.08%	100.73%	100.00%	-
DY	1.08	1.07	0.98	1.21	0.95	0.86	0.90	12.91%
YoY %	0.93%	9.18%	-19.01%	27.37%	10.47%	-4.44%	-	-
Horiz. %	120.00%	118.89%	108.89%	134.44%	105.56%	95.56%	100.00%	-
P/NAPS	2.49	2.26	2.49	2.76	2.88	2.88	2.79	-7.29%
YoY %	10.18%	-9.24%	-9.78%	-4.17%	0.00%	3.23%	-	-
Horiz. %	89.25%	81.00%	89.25%	98.92%	103.23%	103.23%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 14:30:00

ADX

5 Mins

BUY

2024-06-26 14:30:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-06-26 12:10:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-06-26 11:25:00

EMA 5

5 Mins

BUY

2024-06-26 11:10:00

EMA 5

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

633

YTLPOWR

YTL POWER INTERNATIONAL BHD

630

NOTION

NOTION VTEC BHD

620

HLIND

HONG LEONG INDUSTRIES BHD

606

MPI

MALAYSIAN PACIFIC INDUSTRIES

589

DNEX

DAGANG NEXCHANGE BERHAD

536

SNS

SNS NETWORK TECHNOLOGY BERHAD

416

GENTING

GENTING BHD

375

PBBANK

PUBLIC BANK BHD

369

Daily Stocks

HSI-HUZ

0.185

-0.01

267,874,000

INGENIEU

0.065

0.00

223,336,600

HSI-HU8

0.07

-0.005

196,053,800

HSI-CXV

0.15

+0.005

190,687,200

HSI-CXF

0.12

0.00

148,839,900

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.07

+0.005

91,126,600

EDUSPEC-OR

0.005

0.00

75,002,700

JCY

0.75

+0.055

63,246,700

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

36.38

+0.36

5,100

MPI

38.94

+0.34

76,600

VSTECS

4.28

+0.28

1,697,600

PANAMY

20.26

+0.26

4,900

PETGAS

18.28

+0.24

125,700

AJI

15.40

+0.20

109,500

HLFG

17.38

+0.18

95,800

YTLPOWR

4.83

+0.16

13,885,300

NOTION

2.21

+0.15

20,122,900

MBMR

5.35

+0.15

253,900

More gainer Stocks

NESTLE

121.30

-1.20

28,000

KLK

20.70

-0.28

441,300

KESM

6.90

-0.28

85,700

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

47,000

CARLSBG

18.62

-0.14

72,600

PETDAG

17.08

-0.12

306,500

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

4,031,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More