[PETGAS] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

19-Nov-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

30-Sep-2019 [#3]

Profit Trend

QoQ- -14.18%

YoY- -13.65%

Quarter Report

PGB Interim Financial Report for the Third Quarter Ended 30 September 20....pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Quarter Result
Revenue	1,399,818	1,396,136	1,372,379	1,338,061	1,380,220	1,367,590	1,387,209	0.60%
YoY %	0.26%	1.73%	2.56%	-3.05%	0.92%	-1.41%	-	-
Horiz. %	100.91%	100.64%	98.93%	96.46%	99.50%	98.59%	100.00%	-
PBT	711,923	448,958	588,271	553,293	651,289	670,031	447,326	36.35%
YoY %	58.57%	-23.68%	6.32%	-15.05%	-2.80%	49.79%	-	-
Horiz. %	159.15%	100.36%	131.51%	123.69%	145.60%	149.79%	100.00%	-
Tax	-138,208	-100,939	-95,338	-107,782	-136,456	-139,257	-104,928	20.18%
YoY %	-36.92%	-5.87%	11.55%	21.01%	2.01%	-32.72%	-	-
Horiz. %	131.72%	96.20%	90.86%	102.72%	130.05%	132.72%	100.00%	-
NP	573,715	348,019	492,933	445,511	514,833	530,774	342,398	41.11%
YoY %	64.85%	-29.40%	10.64%	-13.46%	-3.00%	55.02%	-	-
Horiz. %	167.56%	101.64%	143.96%	130.11%	150.36%	155.02%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	547,097	368,123	485,273	431,589	502,897	515,461	317,904	43.65%
YoY %	48.62%	-24.14%	12.44%	-14.18%	-2.44%	62.14%	-	-
Horiz. %	172.10%	115.80%	152.65%	135.76%	158.19%	162.14%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.41%	22.48%	16.21%	19.48%	20.95%	20.78%	23.46%	-
YoY %	-13.66%	38.68%	-16.79%	-7.02%	0.82%	-11.42%	-	-
Horiz. %	82.74%	95.82%	69.10%	83.03%	89.30%	88.58%	100.00%	-
Total Cost	826,103	1,048,117	879,446	892,550	865,387	836,816	1,044,811	-14.50%
YoY %	-21.18%	19.18%	-1.47%	3.14%	3.41%	-19.91%	-	-
Horiz. %	79.07%	100.32%	84.17%	85.43%	82.83%	80.09%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,209,618	12,982,658	13,245,434	13,286,394	13,166,680	12,988,000	12,971,775	1.21%
YoY %	1.75%	-1.98%	-0.31%	0.91%	1.38%	0.13%	-	-
Horiz. %	101.83%	100.08%	102.11%	102.43%	101.50%	100.13%	100.00%	-

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Dividend
Div	1,305,963	316,597	633,194	356,171	316,597	316,597	435,321	108.14%
YoY %	312.50%	-50.00%	77.78%	12.50%	0.00%	-27.27%	-	-
Horiz. %	300.00%	72.73%	145.45%	81.82%	72.73%	72.73%	100.00%	-
Div Payout %	238.71%	86.00%	130.48%	82.53%	62.95%	61.42%	136.93%	-
YoY %	177.57%	-34.09%	58.10%	31.10%	2.49%	-55.14%	-	-
Horiz. %	174.33%	62.81%	95.29%	60.27%	45.97%	44.86%	100.00%	-

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Equity
Net Worth	13,209,618	12,982,658	13,245,434	13,286,394	13,166,680	12,988,000	12,971,775	1.21%
YoY %	1.75%	-1.98%	-0.31%	0.91%	1.38%	0.13%	-	-
Horiz. %	101.83%	100.08%	102.11%	102.43%	101.50%	100.13%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Ratio Analysis
NP Margin	40.98%	24.93%	35.92%	33.30%	37.30%	38.81%	24.68%	-
YoY %	64.38%	-30.60%	7.87%	-10.72%	-3.89%	57.25%	-	-
Horiz. %	166.05%	101.01%	145.54%	134.93%	151.13%	157.25%	100.00%	-
ROE	4.14%	2.84%	3.66%	3.25%	3.82%	3.97%	2.45%	-
YoY %	45.77%	-22.40%	12.62%	-14.92%	-3.78%	62.04%	-	-
Horiz. %	168.98%	115.92%	149.39%	132.65%	155.92%	162.04%	100.00%	-

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Per Share
RPS	70.74	70.56	69.36	67.62	69.75	69.11	70.11	0.59%
YoY %	0.26%	1.73%	2.57%	-3.05%	0.93%	-1.43%	-	-
Horiz. %	100.90%	100.64%	98.93%	96.45%	99.49%	98.57%	100.00%	-
EPS	27.65	18.60	24.52	21.81	25.42	26.05	16.07	43.63%
YoY %	48.66%	-24.14%	12.43%	-14.20%	-2.42%	62.10%	-	-
Horiz. %	172.06%	115.74%	152.58%	135.72%	158.18%	162.10%	100.00%	-
DPS	66.00	16.00	32.00	18.00	16.00	16.00	22.00	108.14%
YoY %	312.50%	-50.00%	77.78%	12.50%	0.00%	-27.27%	-	-
Horiz. %	300.00%	72.73%	145.45%	81.82%	72.73%	72.73%	100.00%	-
NAPS	6.6758	6.5611	6.6939	6.7146	6.6541	6.5638	6.5556	1.21%
YoY %	1.75%	-1.98%	-0.31%	0.91%	1.38%	0.13%	-	-
Horiz. %	101.83%	100.08%	102.11%	102.43%	101.50%	100.13%	100.00%	-

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	70.74	70.56	69.36	67.62	69.75	69.11	70.11	0.59%
YoY %	0.26%	1.73%	2.57%	-3.05%	0.93%	-1.43%	-	-
Horiz. %	100.90%	100.64%	98.93%	96.45%	99.49%	98.57%	100.00%	-
EPS	27.65	18.60	24.52	21.81	25.42	26.05	16.07	43.63%
YoY %	48.66%	-24.14%	12.43%	-14.20%	-2.42%	62.10%	-	-
Horiz. %	172.06%	115.74%	152.58%	135.72%	158.18%	162.10%	100.00%	-
DPS	66.00	16.00	32.00	18.00	16.00	16.00	22.00	108.14%
YoY %	312.50%	-50.00%	77.78%	12.50%	0.00%	-27.27%	-	-
Horiz. %	300.00%	72.73%	145.45%	81.82%	72.73%	72.73%	100.00%	-
NAPS	6.6758	6.5611	6.6939	6.7146	6.6541	6.5638	6.5556	1.21%
YoY %	1.75%	-1.98%	-0.31%	0.91%	1.38%	0.13%	-	-
Horiz. %	101.83%	100.08%	102.11%	102.43%	101.50%	100.13%	100.00%	-

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	31/03/20	31/12/19	30/09/19	28/06/19	29/03/19	31/12/18	-
Price	16.88	15.40	16.62	16.38	17.36	17.62	19.20	-
P/RPS	23.86	21.83	23.96	24.22	24.89	25.49	27.39	-8.79%
YoY %	9.30%	-8.89%	-1.07%	-2.69%	-2.35%	-6.94%	-	-
Horiz. %	87.11%	79.70%	87.48%	88.43%	90.87%	93.06%	100.00%	-
P/EPS	61.05	82.78	67.77	75.10	68.31	67.64	119.51	-36.12%
YoY %	-26.25%	22.15%	-9.76%	9.94%	0.99%	-43.40%	-	-
Horiz. %	51.08%	69.27%	56.71%	62.84%	57.16%	56.60%	100.00%	-
EY	1.64	1.21	1.48	1.33	1.46	1.48	0.84	56.27%
YoY %	35.54%	-18.24%	11.28%	-8.90%	-1.35%	76.19%	-	-
Horiz. %	195.24%	144.05%	176.19%	158.33%	173.81%	176.19%	100.00%	-
DY	3.91	1.04	1.93	1.10	0.92	0.91	1.15	126.27%
YoY %	275.96%	-46.11%	75.45%	19.57%	1.10%	-20.87%	-	-
Horiz. %	340.00%	90.43%	167.83%	95.65%	80.00%	79.13%	100.00%	-
P/NAPS	2.53	2.35	2.48	2.44	2.61	2.68	2.93	-9.33%
YoY %	7.66%	-5.24%	1.64%	-6.51%	-2.61%	-8.53%	-	-
Horiz. %	86.35%	80.20%	84.64%	83.28%	89.08%	91.47%	100.00%	-

	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	CAGR
Price Multiplier on Announcement Date
Date	19/08/20	20/05/20	18/02/20	19/11/19	27/08/19	28/05/19	18/02/19	-
Price	16.38	14.92	16.22	16.70	15.02	16.34	18.12	-
P/RPS	23.15	21.15	23.39	24.70	21.53	23.64	25.85	-7.09%
YoY %	9.46%	-9.58%	-5.30%	14.72%	-8.93%	-8.55%	-	-
Horiz. %	89.56%	81.82%	90.48%	95.55%	83.29%	91.45%	100.00%	-
P/EPS	59.24	80.20	66.14	76.57	59.10	62.73	112.78	-34.92%
YoY %	-26.13%	21.26%	-13.62%	29.56%	-5.79%	-44.38%	-	-
Horiz. %	52.53%	71.11%	58.65%	67.89%	52.40%	55.62%	100.00%	-
EY	1.69	1.25	1.51	1.31	1.69	1.59	0.89	53.40%
YoY %	35.20%	-17.22%	15.27%	-22.49%	6.29%	78.65%	-	-
Horiz. %	189.89%	140.45%	169.66%	147.19%	189.89%	178.65%	100.00%	-
DY	4.03	1.07	1.97	1.08	1.07	0.98	1.21	123.18%
YoY %	276.64%	-45.69%	82.41%	0.93%	9.18%	-19.01%	-	-
Horiz. %	333.06%	88.43%	162.81%	89.26%	88.43%	80.99%	100.00%	-
P/NAPS	2.45	2.27	2.42	2.49	2.26	2.49	2.76	-7.64%
YoY %	7.93%	-6.20%	-2.81%	10.18%	-9.24%	-9.78%	-	-
Horiz. %	88.77%	82.25%	87.68%	90.22%	81.88%	90.22%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 14:30:00

ADX

5 Mins

BUY

2024-06-26 14:30:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-06-26 12:10:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-06-26 11:25:00

EMA 5

5 Mins

BUY

2024-06-26 11:10:00

EMA 5

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

633

YTLPOWR

YTL POWER INTERNATIONAL BHD

630

NOTION

NOTION VTEC BHD

620

HLIND

HONG LEONG INDUSTRIES BHD

606

MPI

MALAYSIAN PACIFIC INDUSTRIES

589

DNEX

DAGANG NEXCHANGE BERHAD

536

SNS

SNS NETWORK TECHNOLOGY BERHAD

416

GENTING

GENTING BHD

375

PBBANK

PUBLIC BANK BHD

369

Daily Stocks

HSI-HUZ

0.18

-0.015

260,720,200

INGENIEU

0.06

-0.005

223,288,700

HSI-HU8

0.07

-0.005

196,053,800

HSI-CXV

0.15

+0.005

190,387,200

HSI-CXF

0.12

0.00

147,262,700

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.07

+0.005

77,048,500

EDUSPEC-OR

0.005

0.00

75,002,700

JCY

0.745

+0.05

62,589,800

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

36.38

+0.36

5,100

MPI

38.88

+0.28

76,000

PANAMY

20.26

+0.26

4,300

PETGAS

18.28

+0.24

123,300

VSTECS

4.22

+0.22

1,500,600

HLFG

17.38

+0.18

93,500

MBMR

5.37

+0.17

232,200

YTLPOWR

4.82

+0.15

13,647,100

ECOWLD-C26

0.16

+0.15

21,100

PIE

6.32

+0.14

94,200

More gainer Stocks

NESTLE

121.20

-1.30

26,700

KESM

6.89

-0.29

84,700

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

47,000

CARLSBG

18.62

-0.14

70,300

PETDAG

17.08

-0.12

303,200

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

4,031,200

KLK

20.88

-0.10

366,600

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More