[PETGAS] YoY Quarter Result on 31-Mar-2018 [#1]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

17-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Mar-2018 [#1]

Profit Trend

QoQ- -0.71%

YoY- 4.32%

Quarter Report

PGB Interim Financial Report for First Quarter Ended 31 March 2018.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Quarter Result
Revenue	1,340,010	1,396,136	1,367,590	1,350,766	1,169,148	1,130,593	1,101,313	3.32%
YoY %	-4.02%	2.09%	1.25%	15.53%	3.41%	2.66%	-	-
Horiz. %	121.67%	126.77%	124.18%	122.65%	106.16%	102.66%	100.00%	-
PBT	670,500	448,958	670,031	636,985	577,047	578,718	571,291	2.70%
YoY %	49.35%	-32.99%	5.19%	10.39%	-0.29%	1.30%	-	-
Horiz. %	117.37%	78.59%	117.28%	111.50%	101.01%	101.30%	100.00%	-
Tax	-130,495	-100,939	-139,257	-131,633	-113,886	-131,446	-121,320	1.22%
YoY %	-29.28%	27.52%	-5.79%	-15.58%	13.36%	-8.35%	-	-
Horiz. %	107.56%	83.20%	114.78%	108.50%	93.87%	108.35%	100.00%	-
NP	540,005	348,019	530,774	505,352	463,161	447,272	449,971	3.08%
YoY %	55.17%	-34.43%	5.03%	9.11%	3.55%	-0.60%	-	-
Horiz. %	120.01%	77.34%	117.96%	112.31%	102.93%	99.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	516,399	368,123	515,461	483,224	463,235	447,168	449,936	2.32%
YoY %	40.28%	-28.58%	6.67%	4.32%	3.59%	-0.62%	-	-
Horiz. %	114.77%	81.82%	114.56%	107.40%	102.96%	99.38%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.46%	22.48%	20.78%	20.67%	19.74%	22.71%	21.24%	-
YoY %	-13.43%	8.18%	0.53%	4.71%	-13.08%	6.92%	-	-
Horiz. %	91.62%	105.84%	97.83%	97.32%	92.94%	106.92%	100.00%	-
Total Cost	800,005	1,048,117	836,816	845,414	705,987	683,321	651,342	3.48%
YoY %	-23.67%	25.25%	-1.02%	19.75%	3.32%	4.91%	-	-
Horiz. %	122.82%	160.92%	128.48%	129.80%	108.39%	104.91%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	12,629,059	12,982,658	12,988,000	12,650,429	12,060,965	11,600,316	10,704,346	2.79%
YoY %	-2.72%	-0.04%	2.67%	4.89%	3.97%	8.37%	-	-
Horiz. %	117.98%	121.28%	121.33%	118.18%	112.67%	108.37%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Dividend
Div	316,597	316,597	316,597	316,597	296,809	277,022	277,022	2.24%
YoY %	0.00%	0.00%	0.00%	6.67%	7.14%	0.00%	-	-
Horiz. %	114.29%	114.29%	114.29%	114.29%	107.14%	100.00%	100.00%	-
Div Payout %	61.31%	86.00%	61.42%	65.52%	64.07%	61.95%	61.57%	-
YoY %	-28.71%	40.02%	-6.26%	2.26%	3.42%	0.62%	-	-
Horiz. %	99.58%	139.68%	99.76%	106.42%	104.06%	100.62%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Equity
Net Worth	12,629,059	12,982,658	12,988,000	12,650,429	12,060,965	11,600,316	10,704,346	2.79%
YoY %	-2.72%	-0.04%	2.67%	4.89%	3.97%	8.37%	-	-
Horiz. %	117.98%	121.28%	121.33%	118.18%	112.67%	108.37%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Ratio Analysis
NP Margin	40.30%	24.93%	38.81%	37.41%	39.62%	39.56%	40.86%	-
YoY %	61.65%	-35.76%	3.74%	-5.58%	0.15%	-3.18%	-	-
Horiz. %	98.63%	61.01%	94.98%	91.56%	96.97%	96.82%	100.00%	-
ROE	4.09%	2.84%	3.97%	3.82%	3.84%	3.85%	4.20%	-
YoY %	44.01%	-28.46%	3.93%	-0.52%	-0.26%	-8.33%	-	-
Horiz. %	97.38%	67.62%	94.52%	90.95%	91.43%	91.67%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Per Share
RPS	67.72	70.56	69.11	68.26	59.09	57.14	55.66	3.31%
YoY %	-4.02%	2.10%	1.25%	15.52%	3.41%	2.66%	-	-
Horiz. %	121.67%	126.77%	124.16%	122.64%	106.16%	102.66%	100.00%	-
EPS	26.10	18.60	26.05	24.42	23.41	22.60	22.74	2.32%
YoY %	40.32%	-28.60%	6.67%	4.31%	3.58%	-0.62%	-	-
Horiz. %	114.78%	81.79%	114.56%	107.39%	102.95%	99.38%	100.00%	-
DPS	16.00	16.00	16.00	16.00	15.00	14.00	14.00	2.24%
YoY %	0.00%	0.00%	0.00%	6.67%	7.14%	0.00%	-	-
Horiz. %	114.29%	114.29%	114.29%	114.29%	107.14%	100.00%	100.00%	-
NAPS	6.3824	6.5611	6.5638	6.3932	6.0953	5.8625	5.4097	2.79%
YoY %	-2.72%	-0.04%	2.67%	4.89%	3.97%	8.37%	-	-
Horiz. %	117.98%	121.28%	121.33%	118.18%	112.67%	108.37%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	67.72	70.56	69.11	68.26	59.09	57.14	55.66	3.31%
YoY %	-4.02%	2.10%	1.25%	15.52%	3.41%	2.66%	-	-
Horiz. %	121.67%	126.77%	124.16%	122.64%	106.16%	102.66%	100.00%	-
EPS	26.10	18.60	26.05	24.42	23.41	22.60	22.74	2.32%
YoY %	40.32%	-28.60%	6.67%	4.31%	3.58%	-0.62%	-	-
Horiz. %	114.78%	81.79%	114.56%	107.39%	102.95%	99.38%	100.00%	-
DPS	16.00	16.00	16.00	16.00	15.00	14.00	14.00	2.24%
YoY %	0.00%	0.00%	0.00%	6.67%	7.14%	0.00%	-	-
Horiz. %	114.29%	114.29%	114.29%	114.29%	107.14%	100.00%	100.00%	-
NAPS	6.3824	6.5611	6.5638	6.3932	6.0953	5.8625	5.4097	2.79%
YoY %	-2.72%	-0.04%	2.67%	4.89%	3.97%	8.37%	-	-
Horiz. %	117.98%	121.28%	121.33%	118.18%	112.67%	108.37%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	-
Price	16.00	15.40	17.62	17.84	19.76	22.00	23.02	-
P/RPS	23.63	21.83	25.49	26.13	33.44	38.50	41.36	-8.90%
YoY %	8.25%	-14.36%	-2.45%	-21.86%	-13.14%	-6.91%	-	-
Horiz. %	57.13%	52.78%	61.63%	63.18%	80.85%	93.09%	100.00%	-
P/EPS	61.31	82.78	67.64	73.05	84.41	97.35	101.24	-8.01%
YoY %	-25.94%	22.38%	-7.41%	-13.46%	-13.29%	-3.84%	-	-
Horiz. %	60.56%	81.77%	66.81%	72.16%	83.38%	96.16%	100.00%	-
EY	1.63	1.21	1.48	1.37	1.18	1.03	0.99	8.65%
YoY %	34.71%	-18.24%	8.03%	16.10%	14.56%	4.04%	-	-
Horiz. %	164.65%	122.22%	149.49%	138.38%	119.19%	104.04%	100.00%	-
DY	1.00	1.04	0.91	0.90	0.76	0.64	0.61	8.57%
YoY %	-3.85%	14.29%	1.11%	18.42%	18.75%	4.92%	-	-
Horiz. %	163.93%	170.49%	149.18%	147.54%	124.59%	104.92%	100.00%	-
P/NAPS	2.51	2.35	2.68	2.79	3.24	3.75	4.26	-8.43%
YoY %	6.81%	-12.31%	-3.94%	-13.89%	-13.60%	-11.97%	-	-
Horiz. %	58.92%	55.16%	62.91%	65.49%	76.06%	88.03%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Announcement Date
Date	25/05/21	20/05/20	28/05/19	17/05/18	15/05/17	09/05/16	12/05/15	-
Price	15.94	14.92	16.34	17.84	18.58	20.90	22.20	-
P/RPS	23.54	21.15	23.64	26.13	31.45	36.58	39.89	-8.40%
YoY %	11.30%	-10.53%	-9.53%	-16.92%	-14.02%	-8.30%	-	-
Horiz. %	59.01%	53.02%	59.26%	65.51%	78.84%	91.70%	100.00%	-
P/EPS	61.08	80.20	62.73	73.05	79.37	92.48	97.63	-7.51%
YoY %	-23.84%	27.85%	-14.13%	-7.96%	-14.18%	-5.28%	-	-
Horiz. %	62.56%	82.15%	64.25%	74.82%	81.30%	94.72%	100.00%	-
EY	1.64	1.25	1.59	1.37	1.26	1.08	1.02	8.22%
YoY %	31.20%	-21.38%	16.06%	8.73%	16.67%	5.88%	-	-
Horiz. %	160.78%	122.55%	155.88%	134.31%	123.53%	105.88%	100.00%	-
DY	1.00	1.07	0.98	0.90	0.81	0.67	0.63	7.99%
YoY %	-6.54%	9.18%	8.89%	11.11%	20.90%	6.35%	-	-
Horiz. %	158.73%	169.84%	155.56%	142.86%	128.57%	106.35%	100.00%	-
P/NAPS	2.50	2.27	2.49	2.79	3.05	3.57	4.10	-7.90%
YoY %	10.13%	-8.84%	-10.75%	-8.52%	-14.57%	-12.93%	-	-
Horiz. %	60.98%	55.37%	60.73%	68.05%	74.39%	87.07%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 24 May 2024

MQ Trader

MQ Trading Signals

2024-05-24 16:45:00

EMA 5

5 Mins

BUY

2024-05-24 16:40:00

EMA 5

10 Mins

BUY

2024-05-24 16:25:00

EMA 5

5 Mins

SELL

2024-05-24 16:20:00

EMA 5

10 Mins

SELL

2024-05-24 16:20:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

INARI

INARI AMERTRON BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

632

MPI

MALAYSIAN PACIFIC INDUSTRIES

302

HLIND

HONG LEONG INDUSTRIES BHD

286

PTRANS

PERAK TRANSIT BERHAD

284

YTL

YTL CORPORATION BHD

262

SNS

SNS NETWORK TECHNOLOGY BERHAD

254

MAYBANK

MALAYAN BANKING BHD

229

PBBANK

PUBLIC BANK BHD

196

GENTING

GENTING BHD

161

Daily Stocks

HSI-HUT

0.12

+0.02

167,293,000

AHB

0.19

+0.02

131,245,200

HSI-CXG

0.125

-0.035

123,587,600

SNS

0.655

+0.025

118,553,100

MYEG

1.02

-0.02

92,096,100

JCY

0.45

+0.05

91,091,700

YTLPOWR

4.95

-0.43

85,040,200

SIMEPROP

1.24

+0.08

82,855,700

VELESTO

0.29

-0.005

81,777,100

FAJAR-WC

0.105

+0.015

76,339,000

More active Stocks

KLK

22.20

+0.34

2,092,600

BLDPLNT

10.98

+0.30

700

HLIND

11.80

+0.22

43,500

INARI

3.44

+0.21

35,072,600

EUROSP

1.70

+0.18

340,600

NOTION

1.21

+0.17

39,849,500

NOTION-WD

0.88

+0.16

9,477,700

PARAGON

3.15

+0.15

287,900

GCB

3.94

+0.13

6,426,600

LYSAGHT

3.03

+0.13

89,800

More gainer Stocks

MPI

38.50

-0.66

344,200

BAT

8.43

-0.61

1,236,700

PETDAG

19.90

-0.52

1,831,700

YTLPOWR

4.95

-0.43

85,040,200

HSI-CXD

1.45

-0.42

3,000

ALLIANZ-PA

24.50

-0.38

500

HEIM

24.56

-0.34

152,500

HSI-CVL

0.78

-0.33

5,000

HSI-CXC

0.71

-0.30

19,900

HSI-CVA

0.335

-0.285

20,400

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More