[PCCS] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -19.12%
YoY- -64.81%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 88,951 109,756 116,073 102,272 93,677 119,690 116,530 -16.49%
PBT -6,583 4,205 7,186 2,647 3,543 3,642 3,437 -
Tax 375 352 -939 -551 -1,263 -130 -330 -
NP -6,208 4,557 6,247 2,096 2,280 3,512 3,107 -
-
NP to SH -6,796 4,453 6,241 1,975 2,442 3,384 2,825 -
-
Tax Rate - -8.37% 13.07% 20.82% 35.65% 3.57% 9.60% -
Total Cost 95,159 105,199 109,826 100,176 91,397 116,178 113,423 -11.05%
-
Net Worth 134,609 143,066 139,750 135,224 120,200 134,921 129,944 2.38%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 3,005 - - -
Div Payout % - - - - 123.05% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 134,609 143,066 139,750 135,224 120,200 134,921 129,944 2.38%
NOSH 59,999 60,013 60,009 60,030 60,100 60,000 59,978 0.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -6.98% 4.15% 5.38% 2.05% 2.43% 2.93% 2.67% -
ROE -5.05% 3.11% 4.47% 1.46% 2.03% 2.51% 2.17% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 148.25 182.89 193.42 170.37 155.87 199.48 194.29 -16.51%
EPS -11.32 7.42 10.40 3.29 4.07 5.64 4.71 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.2435 2.3839 2.3288 2.2526 2.00 2.2487 2.1665 2.35%
Adjusted Per Share Value based on latest NOSH - 60,030
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 39.88 49.21 52.05 45.86 42.00 53.67 52.25 -16.49%
EPS -3.05 2.00 2.80 0.89 1.09 1.52 1.27 -
DPS 0.00 0.00 0.00 0.00 1.35 0.00 0.00 -
NAPS 0.6036 0.6415 0.6266 0.6063 0.539 0.605 0.5827 2.37%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.00 0.96 0.98 0.94 1.00 0.90 0.94 -
P/RPS 0.67 0.52 0.51 0.55 0.64 0.45 0.48 24.92%
P/EPS -8.83 12.94 9.42 28.57 24.61 15.96 19.96 -
EY -11.33 7.73 10.61 3.50 4.06 6.27 5.01 -
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.42 0.42 0.50 0.40 0.43 3.08%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 14/03/06 22/11/05 -
Price 1.02 1.06 0.96 1.02 0.94 0.98 0.96 -
P/RPS 0.69 0.58 0.50 0.60 0.60 0.49 0.49 25.65%
P/EPS -9.01 14.29 9.23 31.00 23.13 17.38 20.38 -
EY -11.10 7.00 10.83 3.23 4.32 5.76 4.91 -
DY 0.00 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.45 0.44 0.41 0.45 0.47 0.44 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment