[PCCS] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -25.5%
YoY- -20.59%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 591,283 525,416 429,014 432,169 418,099 339,457 273,158 13.72%
PBT -12,499 512 5,669 13,269 16,094 1,243 19,450 -
Tax 1,150 -984 -559 -2,274 -2,530 -1,760 -4,496 -
NP -11,349 -472 5,110 10,995 13,564 -517 14,954 -
-
NP to SH -11,390 -531 4,333 10,626 13,382 -517 14,954 -
-
Tax Rate - 192.19% 9.86% 17.14% 15.72% 141.59% 23.12% -
Total Cost 602,632 525,888 423,904 421,174 404,535 339,974 258,204 15.15%
-
Net Worth 127,365 131,809 133,937 135,224 128,841 105,509 109,863 2.49%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 3,005 2,400 - - -
Div Payout % - - - 28.28% 17.93% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 127,365 131,809 133,937 135,224 128,841 105,509 109,863 2.49%
NOSH 60,027 60,080 60,416 60,030 60,021 60,054 59,966 0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.92% -0.09% 1.19% 2.54% 3.24% -0.15% 5.47% -
ROE -8.94% -0.40% 3.24% 7.86% 10.39% -0.49% 13.61% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 985.02 874.53 710.09 719.92 696.58 565.25 455.52 13.70%
EPS -18.97 -0.88 7.17 17.70 22.30 -0.86 24.94 -
DPS 0.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 2.1218 2.1939 2.2169 2.2526 2.1466 1.7569 1.8321 2.47%
Adjusted Per Share Value based on latest NOSH - 60,030
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 265.12 235.59 192.36 193.78 187.47 152.21 122.48 13.72%
EPS -5.11 -0.24 1.94 4.76 6.00 -0.23 6.71 -
DPS 0.00 0.00 0.00 1.35 1.08 0.00 0.00 -
NAPS 0.5711 0.591 0.6006 0.6063 0.5777 0.4731 0.4926 2.49%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.39 0.68 0.96 0.94 0.92 1.03 1.21 -
P/RPS 0.04 0.08 0.14 0.13 0.13 0.18 0.27 -27.23%
P/EPS -2.06 -76.94 13.39 5.31 4.13 -119.64 4.85 -
EY -48.65 -1.30 7.47 18.83 24.23 -0.84 20.61 -
DY 0.00 0.00 0.00 5.32 4.35 0.00 0.00 -
P/NAPS 0.18 0.31 0.43 0.42 0.43 0.59 0.66 -19.45%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 27/08/08 24/08/07 22/08/06 17/08/05 20/08/04 01/10/03 -
Price 0.72 0.66 0.94 1.02 0.95 1.07 1.27 -
P/RPS 0.07 0.08 0.13 0.14 0.14 0.19 0.28 -20.61%
P/EPS -3.79 -74.68 13.11 5.76 4.26 -124.29 5.09 -
EY -26.35 -1.34 7.63 17.35 23.47 -0.80 19.64 -
DY 0.00 0.00 0.00 4.90 4.21 0.00 0.00 -
P/NAPS 0.34 0.30 0.42 0.45 0.44 0.61 0.69 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment