[PCCS] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 216.0%
YoY- 120.92%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 114,234 88,951 109,756 116,073 102,272 93,677 119,690 -3.07%
PBT 861 -6,583 4,205 7,186 2,647 3,543 3,642 -61.86%
Tax -347 375 352 -939 -551 -1,263 -130 92.76%
NP 514 -6,208 4,557 6,247 2,096 2,280 3,512 -72.32%
-
NP to SH 435 -6,796 4,453 6,241 1,975 2,442 3,384 -74.62%
-
Tax Rate 40.30% - -8.37% 13.07% 20.82% 35.65% 3.57% -
Total Cost 113,720 95,159 105,199 109,826 100,176 91,397 116,178 -1.41%
-
Net Worth 133,937 134,609 143,066 139,750 135,224 120,200 134,921 -0.48%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - 3,005 - -
Div Payout % - - - - - 123.05% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 133,937 134,609 143,066 139,750 135,224 120,200 134,921 -0.48%
NOSH 60,416 59,999 60,013 60,009 60,030 60,100 60,000 0.46%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.45% -6.98% 4.15% 5.38% 2.05% 2.43% 2.93% -
ROE 0.32% -5.05% 3.11% 4.47% 1.46% 2.03% 2.51% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 189.08 148.25 182.89 193.42 170.37 155.87 199.48 -3.51%
EPS 0.72 -11.32 7.42 10.40 3.29 4.07 5.64 -74.74%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.2169 2.2435 2.3839 2.3288 2.2526 2.00 2.2487 -0.94%
Adjusted Per Share Value based on latest NOSH - 60,009
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 51.22 39.88 49.21 52.05 45.86 42.00 53.67 -3.07%
EPS 0.20 -3.05 2.00 2.80 0.89 1.09 1.52 -74.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
NAPS 0.6006 0.6036 0.6415 0.6266 0.6063 0.539 0.605 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.96 1.00 0.96 0.98 0.94 1.00 0.90 -
P/RPS 0.51 0.67 0.52 0.51 0.55 0.64 0.45 8.72%
P/EPS 133.33 -8.83 12.94 9.42 28.57 24.61 15.96 313.31%
EY 0.75 -11.33 7.73 10.61 3.50 4.06 6.27 -75.81%
DY 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.43 0.45 0.40 0.42 0.42 0.50 0.40 4.95%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 14/03/06 -
Price 0.94 1.02 1.06 0.96 1.02 0.94 0.98 -
P/RPS 0.50 0.69 0.58 0.50 0.60 0.60 0.49 1.35%
P/EPS 130.56 -9.01 14.29 9.23 31.00 23.13 17.38 284.98%
EY 0.77 -11.10 7.00 10.83 3.23 4.32 5.76 -73.95%
DY 0.00 0.00 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.42 0.45 0.44 0.41 0.45 0.47 0.44 -3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment