[ENCORP] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 279.48%
YoY- -71.61%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 84,536 58,786 95,769 55,092 76,256 63,351 93,233 -6.32%
PBT 3,626 2,141 7,119 4,854 485 -359 2,596 24.97%
Tax -3,468 -2,284 20,899 -2,196 -726 -113 -188 599.38%
NP 158 -143 28,018 2,658 -241 -472 2,408 -83.75%
-
NP to SH -3,519 -1,517 24,362 1,321 -736 -378 1,608 -
-
Tax Rate 95.64% 106.68% -293.57% 45.24% 149.69% - 7.24% -
Total Cost 84,378 58,929 67,751 52,434 76,497 63,823 90,825 -4.79%
-
Net Worth 343,157 344,575 346,960 320,504 344,188 329,082 216,736 35.88%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 4,371 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 343,157 344,575 346,960 320,504 344,188 329,082 216,736 35.88%
NOSH 218,571 216,714 218,214 216,557 216,470 222,352 216,736 0.56%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.19% -0.24% 29.26% 4.82% -0.32% -0.75% 2.58% -
ROE -1.03% -0.44% 7.02% 0.41% -0.21% -0.11% 0.74% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 38.68 27.13 43.89 25.44 35.23 28.49 43.02 -6.85%
EPS -1.61 -0.70 11.17 0.61 -0.34 -0.17 0.74 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.59 1.59 1.48 1.59 1.48 1.00 35.11%
Adjusted Per Share Value based on latest NOSH - 216,557
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.69 18.56 30.24 17.40 24.08 20.00 29.44 -6.33%
EPS -1.11 -0.48 7.69 0.42 -0.23 -0.12 0.51 -
DPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0836 1.0881 1.0956 1.0121 1.0868 1.0391 0.6844 35.88%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.62 0.75 0.56 0.50 0.70 0.84 0.95 -
P/RPS 1.60 2.76 1.28 1.97 1.99 2.95 2.21 -19.38%
P/EPS -38.51 -107.14 5.02 81.97 -205.88 -494.12 128.05 -
EY -2.60 -0.93 19.94 1.22 -0.49 -0.20 0.78 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.35 0.34 0.44 0.57 0.95 -44.79%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 23/05/12 28/02/12 16/11/11 24/08/11 18/05/11 25/02/11 -
Price 0.60 0.65 0.77 0.70 0.59 0.77 0.84 -
P/RPS 1.55 2.40 1.75 2.75 1.67 2.70 1.95 -14.20%
P/EPS -37.27 -92.86 6.90 114.75 -173.53 -452.94 113.22 -
EY -2.68 -1.08 14.50 0.87 -0.58 -0.22 0.88 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.48 0.47 0.37 0.52 0.84 -41.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment