[ENCORP] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 118.57%
YoY- -96.48%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 268,680 402,326 226,766 194,158 176,479 159,219 206,289 4.50%
PBT 12,078 38,360 7,328 4,980 11,055 31,488 49,036 -20.81%
Tax -8,265 -13,180 -7,597 -3,035 -2,409 -7,675 -12,878 -7.12%
NP 3,813 25,180 -269 1,945 8,646 23,813 36,158 -31.25%
-
NP to SH 1,417 14,422 -7,783 207 5,878 18,158 25,239 -38.10%
-
Tax Rate 68.43% 34.36% 103.67% 60.94% 21.79% 24.37% 26.26% -
Total Cost 264,867 377,146 227,035 192,213 167,833 135,406 170,131 7.65%
-
Net Worth 377,066 360,549 335,737 340,399 315,510 310,851 293,682 4.25%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - 4,360 - - - 11,040 -
Div Payout % - - 0.00% - - - 43.74% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 377,066 360,549 335,737 340,399 315,510 310,851 293,682 4.25%
NOSH 240,169 218,515 218,011 229,999 216,102 214,380 220,813 1.40%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.42% 6.26% -0.12% 1.00% 4.90% 14.96% 17.53% -
ROE 0.38% 4.00% -2.32% 0.06% 1.86% 5.84% 8.59% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 111.87 184.12 104.02 84.42 81.66 74.27 93.42 3.04%
EPS 0.59 6.60 -3.57 0.09 2.72 8.47 11.43 -38.96%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 1.57 1.65 1.54 1.48 1.46 1.45 1.33 2.80%
Adjusted Per Share Value based on latest NOSH - 216,557
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 84.88 127.09 71.63 61.33 55.75 50.30 65.17 4.50%
EPS 0.45 4.56 -2.46 0.07 1.86 5.74 7.97 -38.04%
DPS 0.00 0.00 1.38 0.00 0.00 0.00 3.49 -
NAPS 1.1911 1.139 1.0606 1.0753 0.9967 0.982 0.9277 4.25%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.42 1.16 0.55 0.50 1.00 0.95 0.65 -
P/RPS 1.27 0.63 0.53 0.59 1.22 1.28 0.70 10.43%
P/EPS 240.68 17.58 -15.41 555.56 36.76 11.22 5.69 86.60%
EY 0.42 5.69 -6.49 0.18 2.72 8.92 17.58 -46.31%
DY 0.00 0.00 3.64 0.00 0.00 0.00 7.69 -
P/NAPS 0.90 0.70 0.36 0.34 0.68 0.66 0.49 10.65%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 13/11/13 21/11/12 16/11/11 19/11/10 20/11/09 20/11/08 -
Price 1.30 1.09 0.67 0.70 0.97 1.02 0.67 -
P/RPS 1.16 0.59 0.64 0.83 1.19 1.37 0.72 8.26%
P/EPS 220.34 16.52 -18.77 777.78 35.66 12.04 5.86 82.98%
EY 0.45 6.06 -5.33 0.13 2.80 8.30 17.06 -45.42%
DY 0.00 0.00 2.99 0.00 0.00 0.00 7.46 -
P/NAPS 0.83 0.66 0.44 0.47 0.66 0.70 0.50 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment