[ENCORP] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -406.36%
YoY- -486.28%
Quarter Report
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 42,908 57,752 106,343 56,384 80,066 73,073 144,773 -55.64%
PBT 6,434 6,738 -32,326 -20,805 9,949 8,033 19,478 -52.31%
Tax -1,791 -3,975 -488 4,637 -4,109 -2,357 -3,882 -40.37%
NP 4,643 2,763 -32,814 -16,168 5,840 5,676 15,596 -55.51%
-
NP to SH 4,713 3,509 -28,217 -15,799 5,157 5,854 16,638 -56.96%
-
Tax Rate 27.84% 58.99% - - 41.30% 29.34% 19.93% -
Total Cost 38,265 54,989 139,157 72,552 74,226 67,397 129,177 -55.66%
-
Net Worth 411,533 405,654 402,467 428,211 434,690 278,613 421,066 -1.51%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 411,533 405,654 402,467 428,211 434,690 278,613 421,066 -1.51%
NOSH 293,952 293,952 293,952 293,952 278,648 278,613 278,851 3.58%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.82% 4.78% -30.86% -28.67% 7.29% 7.77% 10.77% -
ROE 1.15% 0.87% -7.01% -3.69% 1.19% 2.10% 3.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.60 19.65 37.52 20.15 28.73 26.23 51.92 -57.17%
EPS 1.60 1.19 -9.96 -5.65 1.85 2.10 5.97 -58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.42 1.53 1.56 1.00 1.51 -4.93%
Adjusted Per Share Value based on latest NOSH - 293,952
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.55 18.24 33.58 17.80 25.28 23.07 45.72 -55.64%
EPS 1.49 1.11 -8.91 -4.99 1.63 1.85 5.25 -56.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2995 1.2809 1.2709 1.3522 1.3726 0.8798 1.3296 -1.51%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.60 0.52 0.645 0.77 0.78 0.835 0.60 -
P/RPS 4.11 2.65 1.72 3.82 2.71 3.18 1.16 132.94%
P/EPS 37.42 43.56 -6.48 -13.64 42.15 39.74 10.06 140.64%
EY 2.67 2.30 -15.44 -7.33 2.37 2.52 9.94 -58.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.45 0.50 0.50 0.84 0.40 4.95%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 25/05/18 23/02/18 23/11/17 25/08/17 29/05/17 23/02/17 -
Price 0.49 0.695 0.61 0.73 0.745 0.80 0.61 -
P/RPS 3.36 3.54 1.63 3.62 2.59 3.05 1.17 102.42%
P/EPS 30.56 58.22 -6.13 -12.93 40.25 38.08 10.22 107.97%
EY 3.27 1.72 -16.32 -7.73 2.48 2.63 9.78 -51.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.50 0.43 0.48 0.48 0.80 0.40 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment