[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -110.79%
YoY- -118.7%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 201,320 231,008 312,939 275,461 300,422 292,292 359,254 -32.10%
PBT 26,344 26,952 -31,745 776 42,774 32,132 41,812 -26.56%
Tax -11,532 -15,900 -3,134 -3,528 -14,566 -9,428 -13,687 -10.82%
NP 14,812 11,052 -34,879 -2,752 28,208 22,704 28,125 -34.86%
-
NP to SH 16,444 14,036 -30,418 -2,933 27,198 23,416 28,405 -30.60%
-
Tax Rate 43.77% 58.99% - 454.64% 34.05% 29.34% 32.73% -
Total Cost 186,508 219,956 347,818 278,213 272,214 269,588 331,129 -31.86%
-
Net Worth 411,533 405,654 402,467 428,211 434,690 278,613 420,647 -1.45%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 411,533 405,654 402,467 428,211 434,690 278,613 420,647 -1.45%
NOSH 293,952 293,952 293,952 293,952 278,648 278,613 278,574 3.65%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.36% 4.78% -11.15% -1.00% 9.39% 7.77% 7.83% -
ROE 4.00% 3.46% -7.56% -0.69% 6.26% 8.40% 6.75% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 68.49 78.59 110.41 98.42 107.81 104.91 128.96 -34.49%
EPS 5.60 4.76 -10.73 -1.05 9.76 8.40 10.19 -32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.42 1.53 1.56 1.00 1.51 -4.93%
Adjusted Per Share Value based on latest NOSH - 293,952
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 63.60 72.97 98.86 87.02 94.90 92.33 113.49 -32.09%
EPS 5.19 4.43 -9.61 -0.93 8.59 7.40 8.97 -30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.2814 1.2714 1.3527 1.3732 0.8801 1.3288 -1.45%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.60 0.52 0.645 0.77 0.78 0.835 0.60 -
P/RPS 0.88 0.66 0.58 0.78 0.72 0.80 0.47 52.08%
P/EPS 10.73 10.89 -6.01 -73.47 7.99 9.94 5.88 49.49%
EY 9.32 9.18 -16.64 -1.36 12.51 10.07 16.99 -33.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.45 0.50 0.50 0.84 0.40 4.95%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 25/05/18 23/02/18 23/11/17 25/08/17 29/05/17 23/02/17 -
Price 0.49 0.695 0.61 0.73 0.745 0.80 0.61 -
P/RPS 0.72 0.88 0.55 0.74 0.69 0.76 0.47 32.99%
P/EPS 8.76 14.56 -5.68 -69.65 7.63 9.52 5.98 29.07%
EY 11.42 6.87 -17.59 -1.44 13.10 10.51 16.72 -22.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.50 0.43 0.48 0.48 0.80 0.40 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment