[ENCORP] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -78.6%
YoY- -269.59%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 54,675 42,908 57,752 106,343 56,384 80,066 73,073 -17.56%
PBT 1,119 6,434 6,738 -32,326 -20,805 9,949 8,033 -73.09%
Tax -2,392 -1,791 -3,975 -488 4,637 -4,109 -2,357 0.98%
NP -1,273 4,643 2,763 -32,814 -16,168 5,840 5,676 -
-
NP to SH -1,207 4,713 3,509 -28,217 -15,799 5,157 5,854 -
-
Tax Rate 213.76% 27.84% 58.99% - - 41.30% 29.34% -
Total Cost 55,948 38,265 54,989 139,157 72,552 74,226 67,397 -11.66%
-
Net Worth 408,593 411,533 405,654 402,467 428,211 434,690 278,613 29.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 408,593 411,533 405,654 402,467 428,211 434,690 278,613 29.05%
NOSH 293,952 293,952 293,952 293,952 293,952 278,648 278,613 3.63%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2.33% 10.82% 4.78% -30.86% -28.67% 7.29% 7.77% -
ROE -0.30% 1.15% 0.87% -7.01% -3.69% 1.19% 2.10% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.60 14.60 19.65 37.52 20.15 28.73 26.23 -20.46%
EPS -0.41 1.60 1.19 -9.96 -5.65 1.85 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.38 1.42 1.53 1.56 1.00 24.52%
Adjusted Per Share Value based on latest NOSH - 293,952
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 17.26 13.55 18.24 33.58 17.80 25.28 23.07 -17.57%
EPS -0.38 1.49 1.11 -8.91 -4.99 1.63 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2902 1.2995 1.2809 1.2709 1.3522 1.3726 0.8798 29.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.44 0.60 0.52 0.645 0.77 0.78 0.835 -
P/RPS 2.37 4.11 2.65 1.72 3.82 2.71 3.18 -17.78%
P/EPS -107.16 37.42 43.56 -6.48 -13.64 42.15 39.74 -
EY -0.93 2.67 2.30 -15.44 -7.33 2.37 2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.38 0.45 0.50 0.50 0.84 -47.41%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 25/05/18 23/02/18 23/11/17 25/08/17 29/05/17 -
Price 0.425 0.49 0.695 0.61 0.73 0.745 0.80 -
P/RPS 2.28 3.36 3.54 1.63 3.62 2.59 3.05 -17.61%
P/EPS -103.50 30.56 58.22 -6.13 -12.93 40.25 38.08 -
EY -0.97 3.27 1.72 -16.32 -7.73 2.48 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.50 0.43 0.48 0.48 0.80 -46.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment