[ENCORP] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 201.39%
YoY- 44.78%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 32,120 33,583 30,626 30,904 32,278 33,151 34,035 -3.78%
PBT 1,936 1,750 1,198 1,541 502 381 150 449.37%
Tax -1,451 0 0 -28 0 1,193 0 -
NP 485 1,750 1,198 1,513 502 1,574 150 118.50%
-
NP to SH 485 1,750 1,198 1,513 502 1,574 150 118.50%
-
Tax Rate 74.95% 0.00% 0.00% 1.82% 0.00% -313.12% 0.00% -
Total Cost 31,635 31,833 29,428 29,391 31,776 31,577 33,885 -4.47%
-
Net Worth 125,622 130,251 128,585 127,284 128,288 127,837 124,736 0.47%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 4,002 - - - -
Div Payout % - - - 264.55% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 125,622 130,251 128,585 127,284 128,288 127,837 124,736 0.47%
NOSH 79,508 79,908 79,866 80,052 79,682 79,898 78,947 0.47%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.51% 5.21% 3.91% 4.90% 1.56% 4.75% 0.44% -
ROE 0.39% 1.34% 0.93% 1.19% 0.39% 1.23% 0.12% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.40 42.03 38.35 38.60 40.51 41.49 43.11 -4.23%
EPS 0.61 2.19 1.50 1.89 0.63 1.97 0.19 117.47%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.58 1.63 1.61 1.59 1.61 1.60 1.58 0.00%
Adjusted Per Share Value based on latest NOSH - 80,052
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 10.15 10.61 9.67 9.76 10.20 10.47 10.75 -3.75%
EPS 0.15 0.55 0.38 0.48 0.16 0.50 0.05 107.86%
DPS 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
NAPS 0.3968 0.4115 0.4062 0.4021 0.4053 0.4038 0.394 0.47%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 22/08/02 22/05/02 25/02/02 21/11/01 27/08/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment