[ENCORP] QoQ Quarter Result on 31-Mar-2002 [#1]

Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -20.82%
YoY- 698.67%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 29,035 32,120 33,583 30,626 30,904 32,278 33,151 -8.43%
PBT 7,608 1,936 1,750 1,198 1,541 502 381 632.02%
Tax -3,004 -1,451 0 0 -28 0 1,193 -
NP 4,604 485 1,750 1,198 1,513 502 1,574 104.12%
-
NP to SH 4,604 485 1,750 1,198 1,513 502 1,574 104.12%
-
Tax Rate 39.48% 74.95% 0.00% 0.00% 1.82% 0.00% -313.12% -
Total Cost 24,431 31,635 31,833 29,428 29,391 31,776 31,577 -15.68%
-
Net Worth 136,470 125,622 130,251 128,585 127,284 128,288 127,837 4.44%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 4,002 - - -
Div Payout % - - - - 264.55% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 136,470 125,622 130,251 128,585 127,284 128,288 127,837 4.44%
NOSH 149,967 79,508 79,908 79,866 80,052 79,682 79,898 51.98%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 15.86% 1.51% 5.21% 3.91% 4.90% 1.56% 4.75% -
ROE 3.37% 0.39% 1.34% 0.93% 1.19% 0.39% 1.23% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 19.36 40.40 42.03 38.35 38.60 40.51 41.49 -39.75%
EPS 3.07 0.61 2.19 1.50 1.89 0.63 1.97 34.30%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.91 1.58 1.63 1.61 1.59 1.61 1.60 -31.28%
Adjusted Per Share Value based on latest NOSH - 79,866
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.17 10.14 10.60 9.67 9.76 10.19 10.47 -8.43%
EPS 1.45 0.15 0.55 0.38 0.48 0.16 0.50 102.96%
DPS 0.00 0.00 0.00 0.00 1.26 0.00 0.00 -
NAPS 0.4309 0.3967 0.4113 0.406 0.4019 0.4051 0.4037 4.43%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 29/11/02 22/08/02 22/05/02 25/02/02 21/11/01 27/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment