[MKH] QoQ Quarter Result on 30-Jun-2010 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 471.7%
YoY- -72.98%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 74,414 51,737 71,767 59,510 62,985 94,955 95,804 -15.51%
PBT 10,050 8,476 17,661 4,683 952 18,587 12,015 -11.23%
Tax -2,252 -1,709 -5,236 -792 37 -4,957 -3,698 -28.17%
NP 7,798 6,767 12,425 3,891 989 13,630 8,317 -4.20%
-
NP to SH 7,652 6,855 12,696 3,899 682 13,301 7,884 -1.97%
-
Tax Rate 22.41% 20.16% 29.65% 16.91% -3.89% 26.67% 30.78% -
Total Cost 66,616 44,970 59,342 55,619 61,996 81,325 87,487 -16.62%
-
Net Worth 688,415 680,689 480,724 666,680 672,257 663,905 457,984 31.25%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 12,018 - - - 11,449 -
Div Payout % - - 94.66% - - - 145.23% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 688,415 680,689 480,724 666,680 672,257 663,905 457,984 31.25%
NOSH 264,775 240,526 240,362 240,679 243,571 228,932 228,992 10.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.48% 13.08% 17.31% 6.54% 1.57% 14.35% 8.68% -
ROE 1.11% 1.01% 2.64% 0.58% 0.10% 2.00% 1.72% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 28.10 21.51 29.86 24.73 25.86 41.48 41.84 -23.32%
EPS 2.89 2.85 4.80 1.62 0.28 5.81 3.28 -8.09%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.60 2.83 2.00 2.77 2.76 2.90 2.00 19.13%
Adjusted Per Share Value based on latest NOSH - 240,679
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.87 8.95 12.41 10.29 10.89 16.42 16.57 -15.51%
EPS 1.32 1.19 2.20 0.67 0.12 2.30 1.36 -1.97%
DPS 0.00 0.00 2.08 0.00 0.00 0.00 1.98 -
NAPS 1.1907 1.1773 0.8315 1.1531 1.1627 1.1483 0.7921 31.25%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.54 1.37 1.04 0.98 1.10 1.14 1.03 -
P/RPS 5.48 6.37 3.48 3.96 4.25 2.75 2.46 70.65%
P/EPS 53.29 48.07 19.69 60.49 392.86 19.62 29.92 46.98%
EY 1.88 2.08 5.08 1.65 0.25 5.10 3.34 -31.85%
DY 0.00 0.00 4.81 0.00 0.00 0.00 4.85 -
P/NAPS 0.59 0.48 0.52 0.35 0.40 0.39 0.52 8.79%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 29/11/10 30/08/10 26/05/10 25/02/10 25/11/09 -
Price 1.54 1.50 1.12 1.04 0.98 1.08 1.18 -
P/RPS 5.48 6.97 3.75 4.21 3.79 2.60 2.82 55.78%
P/EPS 53.29 52.63 21.20 64.20 350.00 18.59 34.27 34.25%
EY 1.88 1.90 4.72 1.56 0.29 5.38 2.92 -25.45%
DY 0.00 0.00 4.46 0.00 0.00 0.00 4.24 -
P/NAPS 0.59 0.53 0.56 0.38 0.36 0.37 0.59 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment