[MKH] YoY Cumulative Quarter Result on 30-Jun-2010 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 27.88%
YoY- -47.05%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 470,439 376,038 217,182 217,450 274,355 227,894 204,779 14.85%
PBT 109,212 61,296 27,598 24,222 45,728 39,274 51,018 13.51%
Tax -26,618 -15,751 -6,450 -5,712 -11,315 -8,218 -12,086 14.05%
NP 82,594 45,545 21,148 18,510 34,413 31,056 38,932 13.34%
-
NP to SH 79,200 47,113 21,026 17,882 33,771 31,124 38,838 12.59%
-
Tax Rate 24.37% 25.70% 23.37% 23.58% 24.74% 20.92% 23.69% -
Total Cost 387,845 330,493 196,034 198,940 239,942 196,838 165,847 15.19%
-
Net Worth 894,028 756,601 695,577 666,664 458,208 594,452 530,981 9.06%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 894,028 756,601 695,577 666,664 458,208 594,452 530,981 9.06%
NOSH 341,232 291,000 264,477 240,672 229,104 226,027 195,213 9.74%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 17.56% 12.11% 9.74% 8.51% 12.54% 13.63% 19.01% -
ROE 8.86% 6.23% 3.02% 2.68% 7.37% 5.24% 7.31% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 137.86 129.22 82.12 90.35 119.75 100.83 104.90 4.65%
EPS 23.21 16.19 7.95 7.43 14.04 13.77 19.90 2.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.60 2.63 2.77 2.00 2.63 2.72 -0.62%
Adjusted Per Share Value based on latest NOSH - 240,679
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 80.20 64.11 37.03 37.07 46.77 38.85 34.91 14.85%
EPS 13.50 8.03 3.58 3.05 5.76 5.31 6.62 12.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5242 1.2899 1.1859 1.1366 0.7812 1.0135 0.9053 9.06%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.53 2.01 1.46 0.98 0.83 0.94 1.41 -
P/RPS 1.84 1.56 1.78 1.08 0.69 0.93 1.34 5.42%
P/EPS 10.90 12.42 18.36 13.19 5.63 6.83 7.09 7.42%
EY 9.17 8.05 5.45 7.58 17.76 14.65 14.11 -6.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.77 0.56 0.35 0.42 0.36 0.52 10.93%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 25/08/11 30/08/10 28/08/09 28/08/08 29/08/07 -
Price 2.45 2.48 1.35 1.04 1.00 0.91 1.35 -
P/RPS 1.78 1.92 1.64 1.15 0.84 0.90 1.29 5.50%
P/EPS 10.56 15.32 16.98 14.00 6.78 6.61 6.79 7.63%
EY 9.47 6.53 5.89 7.14 14.74 15.13 14.74 -7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.95 0.51 0.38 0.50 0.35 0.50 11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment