[MKH] QoQ Quarter Result on 30-Sep-2016 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 33.57%
YoY- 101.17%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 268,751 278,076 261,025 395,182 282,095 322,231 266,365 0.59%
PBT 50,095 69,005 57,246 76,572 62,638 75,197 90,262 -32.48%
Tax -16,739 -20,365 -15,770 -26,594 -22,557 -18,099 -23,241 -19.66%
NP 33,356 48,640 41,476 49,978 40,081 57,098 67,021 -37.22%
-
NP to SH 34,183 49,368 40,789 50,377 37,715 55,379 61,570 -32.47%
-
Tax Rate 33.41% 29.51% 27.55% 34.73% 36.01% 24.07% 25.75% -
Total Cost 235,395 229,436 219,549 345,204 242,014 265,133 199,344 11.73%
-
Net Worth 1,388,518 1,338,721 1,288,294 1,061,316 1,225,003 1,187,292 1,136,612 14.29%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 29,374 - - - 29,358 -
Div Payout % - - 72.02% - - - 47.68% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,388,518 1,338,721 1,288,294 1,061,316 1,225,003 1,187,292 1,136,612 14.29%
NOSH 529,969 422,309 419,639 419,492 419,521 419,537 419,414 16.89%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 12.41% 17.49% 15.89% 12.65% 14.21% 17.72% 25.16% -
ROE 2.46% 3.69% 3.17% 4.75% 3.08% 4.66% 5.42% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 50.71 65.85 62.20 94.20 67.24 76.81 63.51 -13.94%
EPS 6.45 11.69 9.72 9.83 8.99 13.20 14.68 -42.23%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 7.00 -
NAPS 2.62 3.17 3.07 2.53 2.92 2.83 2.71 -2.22%
Adjusted Per Share Value based on latest NOSH - 419,492
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.48 48.10 45.15 68.35 48.79 55.73 46.07 0.59%
EPS 5.91 8.54 7.05 8.71 6.52 9.58 10.65 -32.49%
DPS 0.00 0.00 5.08 0.00 0.00 0.00 5.08 -
NAPS 2.4016 2.3155 2.2282 1.8357 2.1188 2.0535 1.9659 14.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.36 3.06 2.84 2.93 2.55 2.55 2.40 -
P/RPS 4.65 4.65 4.57 3.11 3.79 3.32 3.78 14.82%
P/EPS 36.59 26.18 29.22 24.40 28.36 19.32 16.35 71.17%
EY 2.73 3.82 3.42 4.10 3.53 5.18 6.12 -41.64%
DY 0.00 0.00 2.46 0.00 0.00 0.00 2.92 -
P/NAPS 0.90 0.97 0.93 1.16 0.87 0.90 0.89 0.74%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 30/05/17 27/02/17 25/11/16 25/08/16 27/05/16 25/02/16 -
Price 2.18 2.49 3.09 2.82 2.89 2.40 2.25 -
P/RPS 4.30 3.78 4.97 2.99 4.30 3.12 3.54 13.85%
P/EPS 33.80 21.30 31.79 23.48 32.15 18.18 15.33 69.48%
EY 2.96 4.69 3.15 4.26 3.11 5.50 6.52 -40.95%
DY 0.00 0.00 2.27 0.00 0.00 0.00 3.11 -
P/NAPS 0.83 0.79 1.01 1.11 0.99 0.85 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment