[MKH] QoQ Quarter Result on 31-Mar-2016 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -10.06%
YoY- 407.88%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 261,025 395,182 282,095 322,231 266,365 348,706 255,838 1.34%
PBT 57,246 76,572 62,638 75,197 90,262 39,385 30,291 52.56%
Tax -15,770 -26,594 -22,557 -18,099 -23,241 -14,766 -9,095 44.08%
NP 41,476 49,978 40,081 57,098 67,021 24,619 21,196 56.12%
-
NP to SH 40,789 50,377 37,715 55,379 61,570 25,042 20,886 55.92%
-
Tax Rate 27.55% 34.73% 36.01% 24.07% 25.75% 37.49% 30.03% -
Total Cost 219,549 345,204 242,014 265,133 199,344 324,087 234,642 -4.31%
-
Net Worth 1,288,294 1,061,316 1,225,003 1,187,292 1,136,612 1,103,108 1,065,269 13.44%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 29,374 - - - 29,358 - - -
Div Payout % 72.02% - - - 47.68% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,288,294 1,061,316 1,225,003 1,187,292 1,136,612 1,103,108 1,065,269 13.44%
NOSH 419,639 419,492 419,521 419,537 419,414 419,432 419,397 0.03%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.89% 12.65% 14.21% 17.72% 25.16% 7.06% 8.28% -
ROE 3.17% 4.75% 3.08% 4.66% 5.42% 2.27% 1.96% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 62.20 94.20 67.24 76.81 63.51 83.14 61.00 1.30%
EPS 9.72 9.83 8.99 13.20 14.68 5.97 4.98 55.86%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.07 2.53 2.92 2.83 2.71 2.63 2.54 13.40%
Adjusted Per Share Value based on latest NOSH - 419,537
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 45.15 68.35 48.79 55.73 46.07 60.31 44.25 1.34%
EPS 7.05 8.71 6.52 9.58 10.65 4.33 3.61 55.92%
DPS 5.08 0.00 0.00 0.00 5.08 0.00 0.00 -
NAPS 2.2282 1.8357 2.1188 2.0535 1.9659 1.9079 1.8425 13.44%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.84 2.93 2.55 2.55 2.40 2.27 2.13 -
P/RPS 4.57 3.11 3.79 3.32 3.78 2.73 3.49 19.59%
P/EPS 29.22 24.40 28.36 19.32 16.35 38.02 42.77 -22.34%
EY 3.42 4.10 3.53 5.18 6.12 2.63 2.34 28.63%
DY 2.46 0.00 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 0.93 1.16 0.87 0.90 0.89 0.86 0.84 6.98%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 25/08/16 27/05/16 25/02/16 27/11/15 26/08/15 -
Price 3.09 2.82 2.89 2.40 2.25 2.23 1.99 -
P/RPS 4.97 2.99 4.30 3.12 3.54 2.68 3.26 32.29%
P/EPS 31.79 23.48 32.15 18.18 15.33 37.35 39.96 -14.08%
EY 3.15 4.26 3.11 5.50 6.52 2.68 2.50 16.57%
DY 2.27 0.00 0.00 0.00 3.11 0.00 0.00 -
P/NAPS 1.01 1.11 0.99 0.85 0.83 0.85 0.78 18.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment