[MKH] YoY Quarter Result on 30-Jun-2016 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- -31.9%
YoY- 80.58%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 266,772 228,433 268,751 282,095 255,838 212,294 185,369 6.25%
PBT 45,107 31,211 50,095 62,638 30,291 21,082 44,261 0.31%
Tax -14,101 -9,347 -16,739 -22,557 -9,095 -6,141 -11,901 2.86%
NP 31,006 21,864 33,356 40,081 21,196 14,941 32,360 -0.70%
-
NP to SH 24,149 22,598 34,183 37,715 20,886 11,606 32,318 -4.73%
-
Tax Rate 31.26% 29.95% 33.41% 36.01% 30.03% 29.13% 26.89% -
Total Cost 235,766 206,569 235,395 242,014 234,642 197,353 153,009 7.46%
-
Net Worth 1,618,872 1,531,112 1,388,518 1,225,003 1,065,269 1,005,574 894,119 10.39%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,618,872 1,531,112 1,388,518 1,225,003 1,065,269 1,005,574 894,119 10.39%
NOSH 586,548 586,548 529,969 419,521 419,397 418,989 341,267 9.44%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 11.62% 9.57% 12.41% 14.21% 8.28% 7.04% 17.46% -
ROE 1.49% 1.48% 2.46% 3.08% 1.96% 1.15% 3.61% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 45.48 39.24 50.71 67.24 61.00 50.67 54.32 -2.91%
EPS 4.12 3.88 6.45 8.99 4.98 2.77 9.47 -12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.63 2.62 2.92 2.54 2.40 2.62 0.87%
Adjusted Per Share Value based on latest NOSH - 419,521
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.14 39.51 46.48 48.79 44.25 36.72 32.06 6.25%
EPS 4.18 3.91 5.91 6.52 3.61 2.01 5.59 -4.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.6482 2.4016 2.1188 1.8425 1.7392 1.5465 10.39%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.24 1.40 2.36 2.55 2.13 3.88 2.53 -
P/RPS 2.73 3.57 4.65 3.79 3.49 7.66 4.66 -8.52%
P/EPS 30.12 36.07 36.59 28.36 42.77 140.07 26.72 2.01%
EY 3.32 2.77 2.73 3.53 2.34 0.71 3.74 -1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.90 0.87 0.84 1.62 0.97 -12.01%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 29/08/18 25/08/17 25/08/16 26/08/15 27/08/14 28/08/13 -
Price 1.14 1.38 2.18 2.89 1.99 3.72 2.45 -
P/RPS 2.51 3.52 4.30 4.30 3.26 7.34 4.51 -9.30%
P/EPS 27.69 35.55 33.80 32.15 39.96 134.30 25.87 1.13%
EY 3.61 2.81 2.96 3.11 2.50 0.74 3.87 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.83 0.99 0.78 1.55 0.94 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment