[MKH] QoQ Quarter Result on 30-Sep-2018 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -77.14%
YoY- -15.84%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 266,772 279,906 267,846 333,490 228,433 325,487 194,291 23.60%
PBT 45,107 34,451 41,060 26,053 31,211 41,475 27,401 39.54%
Tax -14,101 -10,964 -11,047 -17,199 -9,347 -14,048 -10,524 21.60%
NP 31,006 23,487 30,013 8,854 21,864 27,427 16,877 50.17%
-
NP to SH 24,149 22,009 26,400 5,165 22,598 24,630 16,634 28.30%
-
Tax Rate 31.26% 31.82% 26.90% 66.02% 29.95% 33.87% 38.41% -
Total Cost 235,766 256,419 237,833 324,636 206,569 298,060 177,414 20.93%
-
Net Worth 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 1,513,647 1,518,270 4.38%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 20,529 - - - 29,085 -
Div Payout % - - 77.76% - - - 174.86% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 1,513,647 1,518,270 4.38%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 585,691 0.09%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 11.62% 8.39% 11.21% 2.65% 9.57% 8.43% 8.69% -
ROE 1.49% 1.38% 1.65% 0.34% 1.48% 1.63% 1.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.48 47.72 45.66 57.28 39.24 55.91 33.40 22.92%
EPS 4.12 3.75 4.50 0.89 3.88 4.23 2.86 27.63%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 5.00 -
NAPS 2.76 2.72 2.72 2.64 2.63 2.60 2.61 3.80%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.48 47.72 45.66 56.86 38.95 55.49 33.12 23.61%
EPS 4.12 3.75 4.50 0.88 3.85 4.20 2.84 28.23%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 4.96 -
NAPS 2.76 2.72 2.72 2.6203 2.6104 2.5806 2.5885 4.38%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.24 1.29 1.13 1.26 1.40 1.44 1.63 -
P/RPS 2.73 2.70 2.47 2.20 3.57 2.58 4.88 -32.17%
P/EPS 30.12 34.38 25.11 142.02 36.07 34.04 57.00 -34.71%
EY 3.32 2.91 3.98 0.70 2.77 2.94 1.75 53.42%
DY 0.00 0.00 3.10 0.00 0.00 0.00 3.07 -
P/NAPS 0.45 0.47 0.42 0.48 0.53 0.55 0.62 -19.28%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 29/05/19 27/02/19 30/11/18 29/08/18 30/05/18 28/02/18 -
Price 1.14 1.25 1.26 1.19 1.38 1.29 1.63 -
P/RPS 2.51 2.62 2.76 2.08 3.52 2.31 4.88 -35.88%
P/EPS 27.69 33.31 27.99 134.13 35.55 30.49 57.00 -38.28%
EY 3.61 3.00 3.57 0.75 2.81 3.28 1.75 62.26%
DY 0.00 0.00 2.78 0.00 0.00 0.00 3.07 -
P/NAPS 0.41 0.46 0.46 0.45 0.52 0.50 0.62 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment