[MKH] QoQ Cumulative Quarter Result on 30-Sep-2018 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- 8.09%
YoY- -47.1%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 814,524 547,752 267,846 1,081,701 748,211 519,778 194,291 160.67%
PBT 120,618 75,511 41,060 126,140 100,087 68,876 27,401 169.32%
Tax -36,112 -22,011 -11,047 -51,118 -33,919 -24,572 -10,524 128.01%
NP 84,506 53,500 30,013 75,022 66,168 44,304 16,877 193.54%
-
NP to SH 72,558 48,409 26,400 69,027 63,862 41,264 16,634 167.68%
-
Tax Rate 29.94% 29.15% 26.90% 40.52% 33.89% 35.68% 38.41% -
Total Cost 730,018 494,252 237,833 1,006,679 682,043 475,474 177,414 157.44%
-
Net Worth 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 1,513,647 1,518,270 4.38%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 20,529 20,529 20,529 29,108 29,108 29,108 29,085 -20.77%
Div Payout % 28.29% 42.41% 77.76% 42.17% 45.58% 70.54% 174.86% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 1,513,647 1,518,270 4.38%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 585,691 0.09%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.37% 9.77% 11.21% 6.94% 8.84% 8.52% 8.69% -
ROE 4.48% 3.03% 1.65% 4.49% 4.17% 2.73% 1.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 138.87 93.39 45.66 185.80 128.52 89.28 33.40 159.24%
EPS 12.37 8.25 4.50 11.86 10.97 7.09 2.86 166.17%
DPS 3.50 3.50 3.50 5.00 5.00 5.00 5.00 -21.21%
NAPS 2.76 2.72 2.72 2.64 2.63 2.60 2.61 3.80%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 138.87 93.39 45.66 184.42 127.56 88.62 33.12 160.70%
EPS 12.37 8.25 4.50 11.77 10.89 7.04 2.84 167.42%
DPS 3.50 3.50 3.50 4.96 4.96 4.96 4.96 -20.78%
NAPS 2.76 2.72 2.72 2.6203 2.6104 2.5806 2.5885 4.38%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.24 1.29 1.13 1.26 1.40 1.44 1.63 -
P/RPS 0.89 1.38 2.47 0.68 1.09 1.61 4.88 -67.94%
P/EPS 10.02 15.63 25.11 10.63 12.76 20.32 57.00 -68.71%
EY 9.98 6.40 3.98 9.41 7.84 4.92 1.75 220.21%
DY 2.82 2.71 3.10 3.97 3.57 3.47 3.07 -5.52%
P/NAPS 0.45 0.47 0.42 0.48 0.53 0.55 0.62 -19.28%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 29/05/19 27/02/19 30/11/18 29/08/18 30/05/18 28/02/18 -
Price 1.14 1.25 1.26 1.19 1.38 1.29 1.63 -
P/RPS 0.82 1.34 2.76 0.64 1.07 1.44 4.88 -69.64%
P/EPS 9.22 15.15 27.99 10.04 12.58 18.20 57.00 -70.41%
EY 10.85 6.60 3.57 9.96 7.95 5.49 1.75 238.61%
DY 3.07 2.80 2.78 4.20 3.62 3.88 3.07 0.00%
P/NAPS 0.41 0.46 0.46 0.45 0.52 0.50 0.62 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment