[MKH] QoQ Quarter Result on 31-Dec-2007 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- -52.27%
YoY- -46.93%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 118,060 78,121 76,006 73,767 103,012 51,294 56,839 62.57%
PBT 31,722 16,417 9,186 13,671 27,373 7,653 16,839 52.35%
Tax -11,341 -2,795 -2,245 -3,178 -5,485 -1,547 -3,785 107.42%
NP 20,381 13,622 6,941 10,493 21,888 6,106 13,054 34.47%
-
NP to SH 20,463 13,673 6,958 10,493 21,982 6,157 12,909 35.83%
-
Tax Rate 35.75% 17.03% 24.44% 23.25% 20.04% 20.21% 22.48% -
Total Cost 97,679 64,499 69,065 63,274 81,124 45,188 43,785 70.48%
-
Net Worth 453,675 594,380 574,596 556,546 390,873 531,329 526,358 -9.40%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 11,341 - - - 9,771 - - -
Div Payout % 55.43% - - - 44.45% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 453,675 594,380 574,596 556,546 390,873 531,329 526,358 -9.40%
NOSH 226,837 225,999 224,451 219,979 195,436 195,341 194,947 10.59%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.26% 17.44% 9.13% 14.22% 21.25% 11.90% 22.97% -
ROE 4.51% 2.30% 1.21% 1.89% 5.62% 1.16% 2.45% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 52.05 34.57 33.86 33.53 52.71 26.26 29.16 46.99%
EPS 9.03 6.05 3.10 4.77 11.25 3.15 6.62 22.92%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.00 2.63 2.56 2.53 2.00 2.72 2.70 -18.08%
Adjusted Per Share Value based on latest NOSH - 219,979
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 20.13 13.32 12.96 12.58 17.56 8.75 9.69 62.59%
EPS 3.49 2.33 1.19 1.79 3.75 1.05 2.20 35.90%
DPS 1.93 0.00 0.00 0.00 1.67 0.00 0.00 -
NAPS 0.7735 1.0134 0.9796 0.9489 0.6664 0.9059 0.8974 -9.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.88 0.94 1.13 1.19 1.30 1.41 1.26 -
P/RPS 1.69 2.72 3.34 3.55 2.47 5.37 4.32 -46.41%
P/EPS 9.76 15.54 36.45 24.95 11.56 44.73 19.03 -35.84%
EY 10.25 6.44 2.74 4.01 8.65 2.24 5.26 55.82%
DY 5.68 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.44 0.36 0.44 0.47 0.65 0.52 0.47 -4.29%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 29/05/08 27/02/08 30/11/07 29/08/07 28/05/07 -
Price 0.69 0.91 1.12 1.14 1.16 1.35 1.24 -
P/RPS 1.33 2.63 3.31 3.40 2.20 5.14 4.25 -53.80%
P/EPS 7.65 15.04 36.13 23.90 10.31 42.83 18.73 -44.86%
EY 13.07 6.65 2.77 4.18 9.70 2.33 5.34 81.32%
DY 7.25 0.00 0.00 0.00 4.31 0.00 0.00 -
P/NAPS 0.35 0.35 0.44 0.45 0.58 0.50 0.46 -16.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment