[MKH] QoQ Quarter Result on 31-Mar-2015 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -63.81%
YoY- -78.49%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 266,365 348,706 255,838 229,720 207,634 223,586 212,294 16.28%
PBT 90,262 39,385 30,291 21,004 46,634 41,485 21,082 162.97%
Tax -23,241 -14,766 -9,095 -5,532 -11,291 -11,405 -6,141 142.26%
NP 67,021 24,619 21,196 15,472 35,343 30,080 14,941 171.24%
-
NP to SH 61,570 25,042 20,886 10,904 30,129 25,595 11,606 203.25%
-
Tax Rate 25.75% 37.49% 30.03% 26.34% 24.21% 27.49% 29.13% -
Total Cost 199,344 324,087 234,642 214,248 172,291 193,506 197,353 0.66%
-
Net Worth 1,136,612 1,103,108 1,065,269 1,044,267 1,032,274 839,169 1,005,574 8.48%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 29,358 - - - 33,569 - - -
Div Payout % 47.68% - - - 111.42% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,136,612 1,103,108 1,065,269 1,044,267 1,032,274 839,169 1,005,574 8.48%
NOSH 419,414 419,432 419,397 419,384 419,623 419,584 418,989 0.06%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 25.16% 7.06% 8.28% 6.74% 17.02% 13.45% 7.04% -
ROE 5.42% 2.27% 1.96% 1.04% 2.92% 3.05% 1.15% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 63.51 83.14 61.00 54.78 49.48 53.29 50.67 16.20%
EPS 14.68 5.97 4.98 2.60 7.18 6.10 2.77 203.04%
DPS 7.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.71 2.63 2.54 2.49 2.46 2.00 2.40 8.41%
Adjusted Per Share Value based on latest NOSH - 419,384
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 46.07 60.31 44.25 39.73 35.91 38.67 36.72 16.27%
EPS 10.65 4.33 3.61 1.89 5.21 4.43 2.01 203.00%
DPS 5.08 0.00 0.00 0.00 5.81 0.00 0.00 -
NAPS 1.9659 1.9079 1.8425 1.8062 1.7854 1.4514 1.7392 8.48%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.40 2.27 2.13 2.75 2.64 3.70 3.88 -
P/RPS 3.78 2.73 3.49 5.02 5.34 6.94 7.66 -37.47%
P/EPS 16.35 38.02 42.77 105.77 36.77 60.65 140.07 -76.02%
EY 6.12 2.63 2.34 0.95 2.72 1.65 0.71 318.75%
DY 2.92 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.89 0.86 0.84 1.10 1.07 1.85 1.62 -32.84%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 27/11/15 26/08/15 28/05/15 13/02/15 28/11/14 27/08/14 -
Price 2.25 2.23 1.99 2.40 2.81 3.10 3.72 -
P/RPS 3.54 2.68 3.26 4.38 5.68 5.82 7.34 -38.41%
P/EPS 15.33 37.35 39.96 92.31 39.14 50.82 134.30 -76.37%
EY 6.52 2.68 2.50 1.08 2.56 1.97 0.74 324.90%
DY 3.11 0.00 0.00 0.00 2.85 0.00 0.00 -
P/NAPS 0.83 0.85 0.78 0.96 1.14 1.55 1.55 -33.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment